[AMVERTON] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -65.27%
YoY- 33.46%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 39,757 46,556 37,063 30,336 45,397 36,540 33,138 12.87%
PBT 19,523 17,279 9,240 6,318 17,599 15,322 7,510 88.73%
Tax -5,618 -4,096 -1,875 -1,448 -4,870 -4,545 -1,565 133.90%
NP 13,905 13,183 7,365 4,870 12,729 10,777 5,945 75.93%
-
NP to SH 12,015 11,547 6,959 4,427 12,747 10,420 5,595 66.21%
-
Tax Rate 28.78% 23.71% 20.29% 22.92% 27.67% 29.66% 20.84% -
Total Cost 25,852 33,373 29,698 25,466 32,668 25,763 27,193 -3.30%
-
Net Worth 580,451 565,849 562,198 554,897 547,596 536,644 525,692 6.80%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - 5,475 - - -
Div Payout % - - - - 42.96% - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 580,451 565,849 562,198 554,897 547,596 536,644 525,692 6.80%
NOSH 365,064 365,064 365,064 365,064 365,064 365,064 365,064 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 34.97% 28.32% 19.87% 16.05% 28.04% 29.49% 17.94% -
ROE 2.07% 2.04% 1.24% 0.80% 2.33% 1.94% 1.06% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 10.89 12.75 10.15 8.31 12.44 10.01 9.08 12.84%
EPS 3.29 3.16 1.91 1.21 3.49 2.85 1.53 66.36%
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.59 1.55 1.54 1.52 1.50 1.47 1.44 6.80%
Adjusted Per Share Value based on latest NOSH - 365,064
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 10.89 12.75 10.15 8.31 12.44 10.01 9.08 12.84%
EPS 3.29 3.16 1.91 1.21 3.49 2.85 1.53 66.36%
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.59 1.55 1.54 1.52 1.50 1.47 1.44 6.80%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.80 1.29 1.38 1.22 0.975 0.95 1.02 -
P/RPS 7.35 10.12 13.59 14.68 7.84 9.49 11.24 -24.60%
P/EPS 24.31 40.78 72.39 100.60 27.92 33.28 66.55 -48.80%
EY 4.11 2.45 1.38 0.99 3.58 3.00 1.50 95.45%
DY 0.00 0.00 0.00 0.00 1.54 0.00 0.00 -
P/NAPS 0.50 0.83 0.90 0.80 0.65 0.65 0.71 -20.79%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/02/15 27/11/14 28/08/14 29/05/14 28/02/14 27/11/13 28/08/13 -
Price 0.92 1.03 1.33 1.31 1.07 0.93 0.905 -
P/RPS 8.45 8.08 13.10 15.76 8.60 9.29 9.97 -10.41%
P/EPS 27.95 32.56 69.77 108.03 30.64 32.58 59.05 -39.18%
EY 3.58 3.07 1.43 0.93 3.26 3.07 1.69 64.71%
DY 0.00 0.00 0.00 0.00 1.40 0.00 0.00 -
P/NAPS 0.58 0.66 0.86 0.86 0.71 0.63 0.63 -5.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment