[AMVERTON] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -66.81%
YoY- -61.98%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 53,927 46,063 36,899 23,708 32,615 31,091 26,463 60.52%
PBT 13,472 9,701 7,355 2,563 6,417 10,778 5,144 89.66%
Tax -2,380 -2,303 -1,878 -673 -1,203 -2,478 -1,454 38.76%
NP 11,092 7,398 5,477 1,890 5,214 8,300 3,690 107.86%
-
NP to SH 10,441 7,179 5,245 1,489 4,486 8,234 3,433 109.49%
-
Tax Rate 17.67% 23.74% 25.53% 26.26% 18.75% 22.99% 28.27% -
Total Cost 42,835 38,665 31,422 21,818 27,401 22,791 22,773 52.20%
-
Net Worth 642,512 631,560 624,259 616,958 616,958 613,307 606,006 3.96%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 642,512 631,560 624,259 616,958 616,958 613,307 606,006 3.96%
NOSH 365,064 365,064 365,064 365,064 365,064 365,064 365,064 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 20.57% 16.06% 14.84% 7.97% 15.99% 26.70% 13.94% -
ROE 1.63% 1.14% 0.84% 0.24% 0.73% 1.34% 0.57% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.77 12.62 10.11 6.49 8.93 8.52 7.25 60.49%
EPS 2.86 1.97 1.44 0.41 1.23 2.26 0.94 109.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.73 1.71 1.69 1.69 1.68 1.66 3.96%
Adjusted Per Share Value based on latest NOSH - 365,064
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.77 12.62 10.11 6.49 8.93 8.52 7.25 60.49%
EPS 2.86 1.97 1.44 0.41 1.23 2.26 0.94 109.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.73 1.71 1.69 1.69 1.68 1.66 3.96%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.40 1.28 1.59 1.38 1.00 1.05 0.99 -
P/RPS 9.48 10.14 15.73 21.25 11.19 12.33 13.66 -21.56%
P/EPS 48.95 65.09 110.67 338.34 81.38 46.55 105.28 -39.89%
EY 2.04 1.54 0.90 0.30 1.23 2.15 0.95 66.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.74 0.93 0.82 0.59 0.63 0.60 21.07%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 22/11/17 25/08/17 25/05/17 23/02/17 23/11/16 25/08/16 -
Price 1.25 1.32 1.42 1.72 1.37 1.04 1.00 -
P/RPS 8.46 10.46 14.05 26.49 15.33 12.21 13.80 -27.77%
P/EPS 43.71 67.12 98.84 421.70 111.49 46.11 106.34 -44.62%
EY 2.29 1.49 1.01 0.24 0.90 2.17 0.94 80.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.76 0.83 1.02 0.81 0.62 0.60 11.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment