[ASAS] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -47.25%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 10,761 10,418 6,140 9,953 13,967 18,026 0 -100.00%
PBT -592 1,018 644 1,879 2,964 3,285 0 -100.00%
Tax 592 -245 -190 -343 -52 -659 0 -100.00%
NP 0 773 454 1,536 2,912 2,626 0 -
-
NP to SH -730 773 454 1,536 2,912 2,626 0 -100.00%
-
Tax Rate - 24.07% 29.50% 18.25% 1.75% 20.06% - -
Total Cost 10,761 9,645 5,686 8,417 11,055 15,400 0 -100.00%
-
Net Worth 315,513 318,108 310,536 314,688 312,446 311,593 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - 1,915 - - -
Div Payout % - - - - 65.79% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 315,513 318,108 310,536 314,688 312,446 311,593 0 -100.00%
NOSH 192,105 193,249 189,166 191,999 191,578 191,678 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 7.42% 7.39% 15.43% 20.85% 14.57% 0.00% -
ROE -0.23% 0.24% 0.15% 0.49% 0.93% 0.84% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 5.60 5.39 3.25 5.18 7.29 9.40 0.00 -100.00%
EPS -0.38 0.40 0.24 0.80 1.52 1.37 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.6424 1.6461 1.6416 1.639 1.6309 1.6256 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 191,999
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 5.64 5.46 3.22 5.22 7.32 9.45 0.00 -100.00%
EPS -0.38 0.41 0.24 0.81 1.53 1.38 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.6541 1.6677 1.628 1.6498 1.638 1.6335 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.65 1.48 1.65 2.14 0.00 0.00 0.00 -
P/RPS 11.60 27.45 50.83 41.28 0.00 0.00 0.00 -100.00%
P/EPS -171.05 370.00 687.50 267.50 0.00 0.00 0.00 -100.00%
EY -0.58 0.27 0.15 0.37 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.90 1.01 1.31 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 30/08/00 31/05/00 28/02/00 26/11/99 - -
Price 0.64 0.92 1.60 1.80 2.21 0.00 0.00 -
P/RPS 11.43 17.07 49.29 34.72 30.31 0.00 0.00 -100.00%
P/EPS -168.42 230.00 666.67 225.00 145.39 0.00 0.00 -100.00%
EY -0.59 0.43 0.15 0.44 0.69 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.45 0.00 0.00 -
P/NAPS 0.39 0.56 0.97 1.10 1.36 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment