[ASAS] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -85.38%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 37,272 26,511 16,093 9,953 58,074 44,107 26,081 -0.36%
PBT 2,949 3,541 2,523 1,879 11,250 8,286 5,001 0.53%
Tax -916 -778 -533 -343 -742 -690 -31 -3.37%
NP 2,033 2,763 1,990 1,536 10,508 7,596 4,970 0.91%
-
NP to SH 2,033 2,763 1,990 1,536 10,508 7,596 4,970 0.91%
-
Tax Rate 31.06% 21.97% 21.13% 18.25% 6.60% 8.33% 0.62% -
Total Cost 35,239 23,748 14,103 8,417 47,566 36,511 21,111 -0.51%
-
Net Worth 314,999 315,845 314,113 314,688 312,728 311,819 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 314,999 315,845 314,113 314,688 312,728 311,819 0 -100.00%
NOSH 191,792 191,874 191,346 191,999 191,751 191,818 191,891 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.45% 10.42% 12.37% 15.43% 18.09% 17.22% 19.06% -
ROE 0.65% 0.87% 0.63% 0.49% 3.36% 2.44% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 19.43 13.82 8.41 5.18 30.29 22.99 13.59 -0.36%
EPS 1.06 1.44 1.04 0.80 5.48 3.96 2.59 0.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6424 1.6461 1.6416 1.639 1.6309 1.6256 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 191,999
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 19.54 13.90 8.44 5.22 30.45 23.12 13.67 -0.36%
EPS 1.07 1.45 1.04 0.81 5.51 3.98 2.61 0.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6514 1.6558 1.6468 1.6498 1.6395 1.6347 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.65 1.48 1.65 2.14 0.00 0.00 0.00 -
P/RPS 3.34 10.71 19.62 41.28 0.00 0.00 0.00 -100.00%
P/EPS 61.32 102.78 158.65 267.50 0.00 0.00 0.00 -100.00%
EY 1.63 0.97 0.63 0.37 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.90 1.01 1.31 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 30/08/00 31/05/00 28/02/00 26/11/99 - -
Price 0.64 0.92 1.60 1.80 2.21 0.00 0.00 -
P/RPS 3.29 6.66 19.02 34.72 7.30 0.00 0.00 -100.00%
P/EPS 60.38 63.89 153.85 225.00 40.33 0.00 0.00 -100.00%
EY 1.66 1.57 0.65 0.44 2.48 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.56 0.97 1.10 1.36 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment