[P&O] QoQ Quarter Result on 30-Sep-2023 [#4]

Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023 [#4]
Profit Trend
QoQ- -241.26%
YoY- -212.87%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 77,705 68,533 66,493 73,872 72,207 76,391 76,496 1.04%
PBT -5,021 -8,838 6,818 -4,524 -12,396 13,813 -23,926 -64.58%
Tax -532 -2,384 -310 879 -468 -710 1,275 -
NP -5,553 -11,222 6,508 -3,645 -12,864 13,103 -22,651 -60.72%
-
NP to SH -6,177 -11,699 8,282 -1,690 -12,779 10,365 -20,440 -54.86%
-
Tax Rate - - 4.55% - - 5.14% - -
Total Cost 83,258 79,755 59,985 77,517 85,071 63,288 99,147 -10.96%
-
Net Worth 332,814 325,840 325,655 322,658 330,567 349,264 340,735 -1.55%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - 3,226 6,450 3,223 4,829 -
Div Payout % - - - 0.00% 0.00% 31.10% 0.00% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 332,814 325,840 325,655 322,658 330,567 349,264 340,735 -1.55%
NOSH 293,868 288,593 288,487 288,323 288,080 287,988 287,760 1.40%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -7.15% -16.37% 9.79% -4.93% -17.82% 17.15% -29.61% -
ROE -1.86% -3.59% 2.54% -0.52% -3.87% 2.97% -6.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 28.02 25.45 24.71 27.47 26.87 28.43 28.51 -1.14%
EPS -2.23 -4.34 3.08 -0.63 -4.75 3.86 -7.62 -55.82%
DPS 0.00 0.00 0.00 1.20 2.40 1.20 1.80 -
NAPS 1.20 1.21 1.21 1.20 1.23 1.30 1.27 -3.69%
Adjusted Per Share Value based on latest NOSH - 288,593
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 26.29 23.18 22.49 24.99 24.43 25.84 25.88 1.05%
EPS -2.09 -3.96 2.80 -0.57 -4.32 3.51 -6.91 -54.84%
DPS 0.00 0.00 0.00 1.09 2.18 1.09 1.63 -
NAPS 1.1258 1.1022 1.1016 1.0915 1.1182 1.1815 1.1526 -1.55%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.95 0.98 1.01 1.06 1.07 1.02 1.04 -
P/RPS 3.39 3.85 4.09 3.86 3.98 3.59 3.65 -4.79%
P/EPS -42.65 -22.56 32.82 -168.65 -22.50 26.44 -13.65 113.28%
EY -2.34 -4.43 3.05 -0.59 -4.44 3.78 -7.33 -53.19%
DY 0.00 0.00 0.00 1.13 2.24 1.18 1.73 -
P/NAPS 0.79 0.81 0.83 0.88 0.87 0.78 0.82 -2.44%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 29/11/23 29/08/23 30/05/23 28/02/23 30/11/22 25/08/22 -
Price 0.90 0.98 1.02 1.02 1.09 1.02 1.04 -
P/RPS 3.21 3.85 4.13 3.71 4.06 3.59 3.65 -8.18%
P/EPS -40.41 -22.56 33.15 -162.28 -22.92 26.44 -13.65 105.76%
EY -2.47 -4.43 3.02 -0.62 -4.36 3.78 -7.33 -51.47%
DY 0.00 0.00 0.00 1.18 2.20 1.18 1.73 -
P/NAPS 0.75 0.81 0.84 0.85 0.89 0.78 0.82 -5.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment