[BJMEDIA] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[BJMEDIA] BERJAYA MEDIA BHD
Announcement Date
25-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -151.64%
YoY- -141.61%
Quarter Report
Latest QR
Upcoming QR
BJMEDIA's Result
BJMEDIA's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 0 24 0 4,750 31 137 5,947 -
PBT -727 -709 -531 -2,585 -1,024 -1,455 -1,534 -39.18%
Tax 0 -5 0 5,192 -12 1,455 401 -
NP -727 -714 -531 2,607 -1,036 0 -1,133 -25.58%
-
NP to SH -727 -714 -531 -2,607 -1,036 -1,455 -1,133 -25.58%
-
Tax Rate - - - - - - - -
Total Cost 727 738 531 2,143 1,067 137 7,080 -78.04%
-
Net Worth 39,146 39,888 40,723 41,184 43,600 44,765 46,292 -10.56%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 39,146 39,888 40,723 41,184 43,600 44,765 46,292 -10.56%
NOSH 39,945 39,888 39,924 39,984 40,000 39,972 40,035 -0.14%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 0.00% -2,975.00% 0.00% 54.88% -3,341.94% 0.00% -19.05% -
ROE -1.86% -1.79% -1.30% -6.33% -2.38% -3.25% -2.45% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 0.00 0.06 0.00 11.88 0.08 0.34 14.85 -
EPS -1.82 -1.79 -1.33 -6.52 -2.59 -3.64 -2.83 -25.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.00 1.02 1.03 1.09 1.1199 1.1563 -10.43%
Adjusted Per Share Value based on latest NOSH - 39,984
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 0.00 0.01 0.00 2.02 0.01 0.06 2.53 -
EPS -0.31 -0.30 -0.23 -1.11 -0.44 -0.62 -0.48 -25.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1665 0.1697 0.1732 0.1752 0.1855 0.1904 0.1969 -10.56%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 29/10/03 22/08/03 23/05/03 25/02/03 29/11/02 11/10/02 10/05/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment