[PETGAS] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock

[PETGAS] PETRONAS GAS BHD

Announcement Date

22-May-2023

Admission Sponsor

Sponsor

Financial Year

31-Dec-2023

Quarter

31-Mar-2023 [#1]

Profit Trend

QoQ- 2.82%

YoY- 3.31%

Quarter Report

PGB Quarterly Report for the First Quarter Ended 31 March 2023.pdf

Latest QR

Upcoming QR

PETGAS's Result

PETGAS's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Quarter Result
Revenue	1,582,836	1,550,274	1,637,368	1,674,945	1,632,871	1,564,801	1,504,599	3.42%
YoY %	2.10%	-5.32%	-2.24%	2.58%	4.35%	4.00%	-	-
Horiz. %	105.20%	103.04%	108.82%	111.32%	108.53%	104.00%	100.00%	-
PBT	608,477	594,484	626,117	556,937	527,463	595,266	558,335	5.88%
YoY %	2.35%	-5.05%	12.42%	5.59%	-11.39%	6.61%	-	-
Horiz. %	108.98%	106.47%	112.14%	99.75%	94.47%	106.61%	100.00%	-
Tax	-142,863	-103,323	-130,146	-108,644	-65,360	-151,973	-142,837	0.01%
YoY %	-38.27%	20.61%	-19.79%	-66.22%	56.99%	-6.40%	-	-
Horiz. %	100.02%	72.34%	91.12%	76.06%	45.76%	106.40%	100.00%	-
NP	465,614	491,161	495,971	448,293	462,103	443,293	415,498	7.86%
YoY %	-5.20%	-0.97%	10.64%	-2.99%	4.24%	6.69%	-	-
Horiz. %	112.06%	118.21%	119.37%	107.89%	111.22%	106.69%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	441,591	468,459	485,373	424,177	412,546	425,818	396,503	7.42%
YoY %	-5.74%	-3.48%	14.43%	2.82%	-3.12%	7.39%	-	-
Horiz. %	111.37%	118.15%	122.41%	106.98%	104.05%	107.39%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	23.48%	17.38%	20.79%	19.51%	12.39%	25.53%	25.58%	-
YoY %	35.10%	-16.40%	6.56%	57.47%	-51.47%	-0.20%	-	-
Horiz. %	91.79%	67.94%	81.27%	76.27%	48.44%	99.80%	100.00%	-
Total Cost	1,117,222	1,059,113	1,141,397	1,226,652	1,170,768	1,121,508	1,089,101	1.70%
YoY %	5.49%	-7.21%	-6.95%	4.77%	4.39%	2.98%	-	-
Horiz. %	102.58%	97.25%	104.80%	112.63%	107.50%	102.98%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	13,555,105	13,477,736	13,325,177	13,143,925	13,148,080	13,115,233	12,980,679	2.92%
YoY %	0.57%	1.14%	1.38%	-0.03%	0.25%	1.04%	-	-
Horiz. %	104.43%	103.83%	102.65%	101.26%	101.29%	101.04%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Dividend
Div	435,321	356,171	316,597	316,597	435,321	356,171	316,597	23.58%
YoY %	22.22%	12.50%	0.00%	-27.27%	22.22%	12.50%	-	-
Horiz. %	137.50%	112.50%	100.00%	100.00%	137.50%	112.50%	100.00%	-
Div Payout %	98.58%	76.03%	65.23%	74.64%	105.52%	83.64%	79.85%	-
YoY %	29.66%	16.56%	-12.61%	-29.26%	26.16%	4.75%	-	-
Horiz. %	123.46%	95.22%	81.69%	93.48%	132.15%	104.75%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Equity
Net Worth	13,555,105	13,477,736	13,325,177	13,143,925	13,148,080	13,115,233	12,980,679	2.92%
YoY %	0.57%	1.14%	1.38%	-0.03%	0.25%	1.04%	-	-
Horiz. %	104.43%	103.83%	102.65%	101.26%	101.29%	101.04%	100.00%	-
NOSH	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Ratio Analysis
NP Margin	29.42%	31.68%	30.29%	26.76%	28.30%	28.33%	27.62%	-
YoY %	-7.13%	4.59%	13.19%	-5.44%	-0.11%	2.57%	-	-
Horiz. %	106.52%	114.70%	109.67%	96.89%	102.46%	102.57%	100.00%	-
ROE	3.26%	3.48%	3.64%	3.23%	3.14%	3.25%	3.05%	-
YoY %	-6.32%	-4.40%	12.69%	2.87%	-3.38%	6.56%	-	-
Horiz. %	106.89%	114.10%	119.34%	105.90%	102.95%	106.56%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Per Share
RPS	79.99	78.35	82.75	84.65	82.52	79.08	76.04	3.42%
YoY %	2.09%	-5.32%	-2.24%	2.58%	4.35%	4.00%	-	-
Horiz. %	105.19%	103.04%	108.82%	111.32%	108.52%	104.00%	100.00%	-
EPS	22.32	23.67	24.53	21.44	20.85	21.52	20.04	7.42%
YoY %	-5.70%	-3.51%	14.41%	2.83%	-3.11%	7.39%	-	-
Horiz. %	111.38%	118.11%	122.41%	106.99%	104.04%	107.39%	100.00%	-
DPS	22.00	18.00	16.00	16.00	22.00	18.00	16.00	23.58%
YoY %	22.22%	12.50%	0.00%	-27.27%	22.22%	12.50%	-	-
Horiz. %	137.50%	112.50%	100.00%	100.00%	137.50%	112.50%	100.00%	-
NAPS	6.8504	6.8113	6.7342	6.6426	6.6447	6.6281	6.5601	2.92%
YoY %	0.57%	1.14%	1.38%	-0.03%	0.25%	1.04%	-	-
Horiz. %	104.43%	103.83%	102.65%	101.26%	101.29%	101.04%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Adjusted Per Share Value based on latest NOSH - 1,978,732
RPS	79.99	78.35	82.75	84.65	82.52	79.08	76.04	3.42%
YoY %	2.09%	-5.32%	-2.24%	2.58%	4.35%	4.00%	-	-
Horiz. %	105.19%	103.04%	108.82%	111.32%	108.52%	104.00%	100.00%	-
EPS	22.32	23.67	24.53	21.44	20.85	21.52	20.04	7.42%
YoY %	-5.70%	-3.51%	14.41%	2.83%	-3.11%	7.39%	-	-
Horiz. %	111.38%	118.11%	122.41%	106.99%	104.04%	107.39%	100.00%	-
DPS	22.00	18.00	16.00	16.00	22.00	18.00	16.00	23.58%
YoY %	22.22%	12.50%	0.00%	-27.27%	22.22%	12.50%	-	-
Horiz. %	137.50%	112.50%	100.00%	100.00%	137.50%	112.50%	100.00%	-
NAPS	6.8504	6.8113	6.7342	6.6426	6.6447	6.6281	6.5601	2.92%
YoY %	0.57%	1.14%	1.38%	-0.03%	0.25%	1.04%	-	-
Horiz. %	104.43%	103.83%	102.65%	101.26%	101.29%	101.04%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/12/23	29/09/23	30/06/23	31/03/23	30/12/22	30/09/22	30/06/22	-
Price	17.40	16.84	16.70	16.48	17.12	16.50	16.44	-
P/RPS	21.75	21.49	20.18	19.47	20.75	20.86	21.62	0.39%
YoY %	1.21%	6.49%	3.65%	-6.17%	-0.53%	-3.52%	-	-
Horiz. %	100.60%	99.40%	93.34%	90.06%	95.98%	96.48%	100.00%	-
P/EPS	77.97	71.13	68.08	76.88	82.11	76.67	82.04	-3.32%
YoY %	9.62%	4.48%	-11.45%	-6.37%	7.10%	-6.55%	-	-
Horiz. %	95.04%	86.70%	82.98%	93.71%	100.09%	93.45%	100.00%	-
EY	1.28	1.41	1.47	1.30	1.22	1.30	1.22	3.24%
YoY %	-9.22%	-4.08%	13.08%	6.56%	-6.15%	6.56%	-	-
Horiz. %	104.92%	115.57%	120.49%	106.56%	100.00%	106.56%	100.00%	-
DY	1.26	1.07	0.96	0.97	1.29	1.09	0.97	18.99%
YoY %	17.76%	11.46%	-1.03%	-24.81%	18.35%	12.37%	-	-
Horiz. %	129.90%	110.31%	98.97%	100.00%	132.99%	112.37%	100.00%	-
P/NAPS	2.54	2.47	2.48	2.48	2.58	2.49	2.51	0.79%
YoY %	2.83%	-0.40%	0.00%	-3.88%	3.61%	-0.80%	-	-
Horiz. %	101.20%	98.41%	98.80%	98.80%	102.79%	99.20%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Price Multiplier on Announcement Date
Date	27/02/24	20/11/23	25/08/23	22/05/23	16/02/23	14/11/22	26/08/22	-
Price	18.06	17.18	17.06	16.94	17.50	16.94	17.52	-
P/RPS	22.58	21.93	20.62	20.01	21.21	21.42	23.04	-1.33%
YoY %	2.96%	6.35%	3.05%	-5.66%	-0.98%	-7.03%	-	-
Horiz. %	98.00%	95.18%	89.50%	86.85%	92.06%	92.97%	100.00%	-
P/EPS	80.93	72.57	69.55	79.02	83.94	78.72	87.43	-5.00%
YoY %	11.52%	4.34%	-11.98%	-5.86%	6.63%	-9.96%	-	-
Horiz. %	92.57%	83.00%	79.55%	90.38%	96.01%	90.04%	100.00%	-
EY	1.24	1.38	1.44	1.27	1.19	1.27	1.14	5.74%
YoY %	-10.14%	-4.17%	13.39%	6.72%	-6.30%	11.40%	-	-
Horiz. %	108.77%	121.05%	126.32%	111.40%	104.39%	111.40%	100.00%	-
DY	1.22	1.05	0.94	0.94	1.26	1.06	0.91	21.51%
YoY %	16.19%	11.70%	0.00%	-25.40%	18.87%	16.48%	-	-
Horiz. %	134.07%	115.38%	103.30%	103.30%	138.46%	116.48%	100.00%	-
P/NAPS	2.64	2.52	2.53	2.55	2.63	2.56	2.67	-0.74%
YoY %	4.76%	-0.40%	-0.78%	-3.04%	2.73%	-4.12%	-	-
Horiz. %	98.88%	94.38%	94.76%	95.51%	98.50%	95.88%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Moomoo MY

One App To Trade Malaysia & US Stock With 0* Commission

Latest Videos

MQ Market Updates - 23 April 2024

MQ Trader

MQ Trading Signals

2024-04-24 12:00:00

TURTLE SYSTEM 20

Hourly

SELL

2024-04-24 12:00:00

TURTLE SYSTEM 55

Hourly

SELL

2024-04-24 09:50:00

EMA 5

10 Mins

SELL

2024-04-24 09:45:00

EMA 5

5 Mins

SELL

2024-04-24 09:45:00

ADX

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

OPENSYS

OPENSYS (M) BHD

1000

SAPNRG

SAPURA ENERGY BERHAD

445

MPI

MALAYSIAN PACIFIC INDUSTRIES

382

HLIND

HONG LEONG INDUSTRIES BHD

381

PTRANS

PERAK TRANSIT BERHAD

379

DNEX

DAGANG NEXCHANGE BERHAD

269

YTLPOWR

YTL POWER INTERNATIONAL BHD

268

GENTING

GENTING BHD

228

MAYBANK

MALAYAN BANKING BHD

226

MRCB

MALAYSIAN RESOURCES CORPORATION BERHAD

213

Daily Stocks

HSI-HUS

0.145

-0.025

188,154,500

TALAMT

0.01

0.00

182,888,500

HSI-CVM

0.235

+0.035

153,830,700

INIX-OR

0.02

0.00

141,839,900

TWL

0.03

0.00

103,197,000

BPURI

0.075

0.00

84,540,100

EDUSPEC-OR

0.005

0.00

75,002,700

HSI-HSW

0.055

-0.02

57,183,000

E&O-LR

0.055

+0.01

56,261,700

HSI-HSY

0.02

-0.02

47,282,800

More active Stocks

DIN045801028

104.75

+0.75

100

MPI

30.48

+0.50

67,200

NVIDIA-C1

4.26

+0.30

20,500

AJI

19.40

+0.24

13,200

UTDPLT

25.98

+0.22

220,700

PETDAG

21.82

+0.22

31,300

CHINAETF-MYR

4.50

+0.20

60,300

SCOMNET-WA

0.84

+0.19

517,600

HSI-CVK

0.72

+0.185

2,000

SCOMNET

1.49

+0.17

9,812,900

More gainer Stocks

ALLIANZ

21.10

-0.34

10,600

HSI-HS7

0.12

-0.275

1,910,000

KOMARK-WD

0.02

-0.19

2,000

APOLLO

6.41

-0.14

27,200

KUAISHO-C17

0.08

-0.12

58,800

HSI-HS5

0.69

-0.11

26,500

EKOVEST-C54

0.045

-0.105

24,200

PETGAS

17.98

-0.10

228,900

NIKKEI-HC

0.715

-0.10

78,000

NESTLE

126.30

-0.10

55,300

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More