[PETGAS] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock

[PETGAS] PETRONAS GAS BHD

Announcement Date

16-Feb-2023

Admission Sponsor

Sponsor

Financial Year

31-Dec-2022

Quarter

31-Dec-2022 [#4]

Profit Trend

QoQ- -3.12%

YoY- -8.86%

Quarter Report

PGB Quarterly Report for the Fourth Quarter and Year Ended 31 December 2022.pdf

Latest QR

Upcoming QR

PETGAS's Result

PETGAS's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	CAGR
Quarter Result
Revenue	1,550,274	1,637,368	1,674,945	1,632,871	1,564,801	1,504,599	1,457,905	4.17%
YoY %	-5.32%	-2.24%	2.58%	4.35%	4.00%	3.20%	-	-
Horiz. %	106.34%	112.31%	114.89%	112.00%	107.33%	103.20%	100.00%	-
PBT	594,484	626,117	556,937	527,463	595,266	558,335	588,304	0.69%
YoY %	-5.05%	12.42%	5.59%	-11.39%	6.61%	-5.09%	-	-
Horiz. %	101.05%	106.43%	94.67%	89.66%	101.18%	94.91%	100.00%	-
Tax	-103,323	-130,146	-108,644	-65,360	-151,973	-142,837	-150,730	-22.23%
YoY %	20.61%	-19.79%	-66.22%	56.99%	-6.40%	5.24%	-	-
Horiz. %	68.55%	86.34%	72.08%	43.36%	100.82%	94.76%	100.00%	-
NP	491,161	495,971	448,293	462,103	443,293	415,498	437,574	7.99%
YoY %	-0.97%	10.64%	-2.99%	4.24%	6.69%	-5.05%	-	-
Horiz. %	112.25%	113.35%	102.45%	105.61%	101.31%	94.95%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	468,459	485,373	424,177	412,546	425,818	396,503	410,579	9.18%
YoY %	-3.48%	14.43%	2.82%	-3.12%	7.39%	-3.43%	-	-
Horiz. %	114.10%	118.22%	103.31%	100.48%	103.71%	96.57%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	17.38%	20.79%	19.51%	12.39%	25.53%	25.58%	25.62%	-
YoY %	-16.40%	6.56%	57.47%	-51.47%	-0.20%	-0.16%	-	-
Horiz. %	67.84%	81.15%	76.15%	48.36%	99.65%	99.84%	100.00%	-
Total Cost	1,059,113	1,141,397	1,226,652	1,170,768	1,121,508	1,089,101	1,020,331	2.51%
YoY %	-7.21%	-6.95%	4.77%	4.39%	2.98%	6.74%	-	-
Horiz. %	103.80%	111.87%	120.22%	114.74%	109.92%	106.74%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	13,477,736	13,325,177	13,143,925	13,148,080	13,115,233	12,980,679	12,879,566	3.06%
YoY %	1.14%	1.38%	-0.03%	0.25%	1.04%	0.79%	-	-
Horiz. %	104.64%	103.46%	102.05%	102.08%	101.83%	100.79%	100.00%	-

	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	CAGR
Dividend
Div	356,171	316,597	316,597	435,321	356,171	316,597	316,597	8.16%
YoY %	12.50%	0.00%	-27.27%	22.22%	12.50%	0.00%	-	-
Horiz. %	112.50%	100.00%	100.00%	137.50%	112.50%	100.00%	100.00%	-
Div Payout %	76.03%	65.23%	74.64%	105.52%	83.64%	79.85%	77.11%	-
YoY %	16.56%	-12.61%	-29.26%	26.16%	4.75%	3.55%	-	-
Horiz. %	98.60%	84.59%	96.80%	136.84%	108.47%	103.55%	100.00%	-

	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	CAGR
Equity
Net Worth	13,477,736	13,325,177	13,143,925	13,148,080	13,115,233	12,980,679	12,879,566	3.06%
YoY %	1.14%	1.38%	-0.03%	0.25%	1.04%	0.79%	-	-
Horiz. %	104.64%	103.46%	102.05%	102.08%	101.83%	100.79%	100.00%	-
NOSH	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	CAGR
Ratio Analysis
NP Margin	31.68%	30.29%	26.76%	28.30%	28.33%	27.62%	30.01%	-
YoY %	4.59%	13.19%	-5.44%	-0.11%	2.57%	-7.96%	-	-
Horiz. %	105.56%	100.93%	89.17%	94.30%	94.40%	92.04%	100.00%	-
ROE	3.48%	3.64%	3.23%	3.14%	3.25%	3.05%	3.19%	-
YoY %	-4.40%	12.69%	2.87%	-3.38%	6.56%	-4.39%	-	-
Horiz. %	109.09%	114.11%	101.25%	98.43%	101.88%	95.61%	100.00%	-

	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	CAGR
Per Share
RPS	78.35	82.75	84.65	82.52	79.08	76.04	73.68	4.17%
YoY %	-5.32%	-2.24%	2.58%	4.35%	4.00%	3.20%	-	-
Horiz. %	106.34%	112.31%	114.89%	112.00%	107.33%	103.20%	100.00%	-
EPS	23.67	24.53	21.44	20.85	21.52	20.04	20.75	9.16%
YoY %	-3.51%	14.41%	2.83%	-3.11%	7.39%	-3.42%	-	-
Horiz. %	114.07%	118.22%	103.33%	100.48%	103.71%	96.58%	100.00%	-
DPS	18.00	16.00	16.00	22.00	18.00	16.00	16.00	8.16%
YoY %	12.50%	0.00%	-27.27%	22.22%	12.50%	0.00%	-	-
Horiz. %	112.50%	100.00%	100.00%	137.50%	112.50%	100.00%	100.00%	-
NAPS	6.8113	6.7342	6.6426	6.6447	6.6281	6.5601	6.509	3.06%
YoY %	1.14%	1.38%	-0.03%	0.25%	1.04%	0.79%	-	-
Horiz. %	104.64%	103.46%	102.05%	102.08%	101.83%	100.79%	100.00%	-

	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	CAGR
Adjusted Per Share Value based on latest NOSH - 1,978,732
RPS	78.35	82.75	84.65	82.52	79.08	76.04	73.68	4.17%
YoY %	-5.32%	-2.24%	2.58%	4.35%	4.00%	3.20%	-	-
Horiz. %	106.34%	112.31%	114.89%	112.00%	107.33%	103.20%	100.00%	-
EPS	23.67	24.53	21.44	20.85	21.52	20.04	20.75	9.16%
YoY %	-3.51%	14.41%	2.83%	-3.11%	7.39%	-3.42%	-	-
Horiz. %	114.07%	118.22%	103.33%	100.48%	103.71%	96.58%	100.00%	-
DPS	18.00	16.00	16.00	22.00	18.00	16.00	16.00	8.16%
YoY %	12.50%	0.00%	-27.27%	22.22%	12.50%	0.00%	-	-
Horiz. %	112.50%	100.00%	100.00%	137.50%	112.50%	100.00%	100.00%	-
NAPS	6.8113	6.7342	6.6426	6.6447	6.6281	6.5601	6.509	3.06%
YoY %	1.14%	1.38%	-0.03%	0.25%	1.04%	0.79%	-	-
Horiz. %	104.64%	103.46%	102.05%	102.08%	101.83%	100.79%	100.00%	-

	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/09/23	30/06/23	31/03/23	30/12/22	30/09/22	30/06/22	31/03/22	-
Price	16.84	16.70	16.48	17.12	16.50	16.44	16.66	-
P/RPS	21.49	20.18	19.47	20.75	20.86	21.62	22.61	-3.32%
YoY %	6.49%	3.65%	-6.17%	-0.53%	-3.52%	-4.38%	-	-
Horiz. %	95.05%	89.25%	86.11%	91.77%	92.26%	95.62%	100.00%	-
P/EPS	71.13	68.08	76.88	82.11	76.67	82.04	80.29	-7.75%
YoY %	4.48%	-11.45%	-6.37%	7.10%	-6.55%	2.18%	-	-
Horiz. %	88.59%	84.79%	95.75%	102.27%	95.49%	102.18%	100.00%	-
EY	1.41	1.47	1.30	1.22	1.30	1.22	1.25	8.35%
YoY %	-4.08%	13.08%	6.56%	-6.15%	6.56%	-2.40%	-	-
Horiz. %	112.80%	117.60%	104.00%	97.60%	104.00%	97.60%	100.00%	-
DY	1.07	0.96	0.97	1.29	1.09	0.97	0.96	7.49%
YoY %	11.46%	-1.03%	-24.81%	18.35%	12.37%	1.04%	-	-
Horiz. %	111.46%	100.00%	101.04%	134.38%	113.54%	101.04%	100.00%	-
P/NAPS	2.47	2.48	2.48	2.58	2.49	2.51	2.56	-2.35%
YoY %	-0.40%	0.00%	-3.88%	3.61%	-0.80%	-1.95%	-	-
Horiz. %	96.48%	96.88%	96.88%	100.78%	97.27%	98.05%	100.00%	-

	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	CAGR
Price Multiplier on Announcement Date
Date	20/11/23	25/08/23	22/05/23	16/02/23	14/11/22	26/08/22	19/05/22	-
Price	17.18	17.06	16.94	17.50	16.94	17.52	17.36	-
P/RPS	21.93	20.62	20.01	21.21	21.42	23.04	23.56	-4.66%
YoY %	6.35%	3.05%	-5.66%	-0.98%	-7.03%	-2.21%	-	-
Horiz. %	93.08%	87.52%	84.93%	90.03%	90.92%	97.79%	100.00%	-
P/EPS	72.57	69.55	79.02	83.94	78.72	87.43	83.66	-9.03%
YoY %	4.34%	-11.98%	-5.86%	6.63%	-9.96%	4.51%	-	-
Horiz. %	86.74%	83.13%	94.45%	100.33%	94.10%	104.51%	100.00%	-
EY	1.38	1.44	1.27	1.19	1.27	1.14	1.20	9.75%
YoY %	-4.17%	13.39%	6.72%	-6.30%	11.40%	-5.00%	-	-
Horiz. %	115.00%	120.00%	105.83%	99.17%	105.83%	95.00%	100.00%	-
DY	1.05	0.94	0.94	1.26	1.06	0.91	0.92	9.20%
YoY %	11.70%	0.00%	-25.40%	18.87%	16.48%	-1.09%	-	-
Horiz. %	114.13%	102.17%	102.17%	136.96%	115.22%	98.91%	100.00%	-
P/NAPS	2.52	2.53	2.55	2.63	2.56	2.67	2.67	-3.77%
YoY %	-0.40%	-0.78%	-3.04%	2.73%	-4.12%	0.00%	-	-
Horiz. %	94.38%	94.76%	95.51%	98.50%	95.88%	100.00%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

MQ Market Updates - 06 May 2024

MQ Trader

MQ Trading Signals

2024-05-06 16:40:00

TURTLE SYSTEM 20

10 Mins

BUY

2024-05-06 16:40:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-05-06 16:30:00

EMA 5

5 Mins

BUY

2024-05-06 16:25:00

EMA 5

5 Mins

SELL

2024-05-06 15:45:00

TURTLE SYSTEM 20

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

318

PTRANS

PERAK TRANSIT BERHAD

315

HLIND

HONG LEONG INDUSTRIES BHD

306

YTLPOWR

YTL POWER INTERNATIONAL BHD

267

MYEG

MY E.G. SERVICES BHD

194

SNS

SNS NETWORK TECHNOLOGY BERHAD

184

YTL

YTL CORPORATION BHD

175

PBBANK

PUBLIC BANK BHD

161

DNEX

DAGANG NEXCHANGE BERHAD

158

Daily Stocks

HSI-CXG

0.18

+0.01

275,023,500

SNS

0.47

+0.075

206,734,600

HSI-HUT

0.205

-0.025

187,309,600

INIX-OR

0.02

0.00

141,839,900

ICONIC-WA

0.045

+0.005

137,608,500

INGENIEU

0.11

-0.005

126,000,200

FINTEC

0.005

0.00

119,418,400

SENDAI

0.46

+0.07

96,592,500

DNEX

0.415

+0.015

87,811,600

ICONIC

0.115

+0.01

87,592,400

More active Stocks

SAM

5.54

+0.38

3,967,100

HSI-CVU

1.81

+0.36

100,000

NIKKEI-CF

1.60

+0.30

5,500

DLADY

34.50

+0.28

36,600

CHGP

2.41

+0.25

1,756,500

F&N

32.24

+0.24

147,700

PBA

2.16

+0.20

4,198,100

VSTECS

2.73

+0.20

2,274,700

HUMEIND-LA

4.38

+0.20

48,500

MFCB

4.79

+0.17

630,900

More gainer Stocks

NESTLE

128.00

-0.30

7,300

AJI

20.04

-0.26

549,500

PETDAG

21.66

-0.20

109,200

ORIENT

6.97

-0.18

1,220,900

LPI

12.20

-0.18

47,400

TAANN

3.93

-0.16

1,051,500

KUAISHO-C17

0.08

-0.12

58,800

WELLS

0.675

-0.10

5,391,100

GTRONIC-C32

0.055

-0.095

53,000

NIKKEI-HC

0.66

-0.095

35,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More