[PETGAS] YoY TTM Result on 31-Mar-2023 [#1]

Stock

[PETGAS] PETRONAS GAS BHD

Announcement Date

22-May-2023

Admission Sponsor

Sponsor

Financial Year

31-Dec-2023

Quarter

31-Mar-2023 [#1]

Profit Trend

QoQ- 0.83%

YoY- -11.9%

Quarter Report

PGB Quarterly Report for the First Quarter Ended 31 March 2023.pdf

Latest QR

Upcoming QR

PETGAS's Result

PETGAS's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
TTM Result
Revenue	6,377,216	5,766,497	5,535,991	5,486,796	5,514,898	4,991,241	4,599,833	5.59%
YoY %	10.59%	4.16%	0.90%	-0.51%	10.49%	8.51%	-	-
Horiz. %	138.64%	125.36%	120.35%	119.28%	119.89%	108.51%	100.00%	-
PBT	2,238,001	2,559,476	2,831,742	2,241,811	2,384,944	2,312,651	2,104,893	1.02%
YoY %	-12.56%	-9.61%	26.31%	-6.00%	3.13%	9.87%	-	-
Horiz. %	106.32%	121.60%	134.53%	106.50%	113.30%	109.87%	100.00%	-
Tax	-468,814	-550,503	-557,475	-440,515	-451,339	-453,527	-352,909	4.84%
YoY %	14.84%	1.25%	-26.55%	2.40%	0.48%	-28.51%	-	-
Horiz. %	132.84%	155.99%	157.97%	124.82%	127.89%	128.51%	100.00%	-
NP	1,769,187	2,008,973	2,274,267	1,801,296	1,933,605	1,859,124	1,751,984	0.16%
YoY %	-11.94%	-11.67%	26.26%	-6.84%	4.01%	6.12%	-	-
Horiz. %	100.98%	114.67%	129.81%	102.81%	110.37%	106.12%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	1,659,044	1,883,120	2,157,861	1,787,882	1,842,498	1,812,672	1,754,760	-0.93%
YoY %	-11.90%	-12.73%	20.69%	-2.96%	1.65%	3.30%	-	-
Horiz. %	94.55%	107.31%	122.97%	101.89%	105.00%	103.30%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	20.95%	21.51%	19.69%	19.65%	18.92%	19.61%	16.77%	-
YoY %	-2.60%	9.24%	0.20%	3.86%	-3.52%	16.94%	-	-
Horiz. %	124.93%	128.26%	117.41%	117.17%	112.82%	116.94%	100.00%	-
Total Cost	4,608,029	3,757,524	3,261,724	3,685,500	3,581,293	3,132,117	2,847,849	8.34%
YoY %	22.63%	15.20%	-11.50%	2.91%	14.34%	9.98%	-	-
Horiz. %	161.81%	131.94%	114.53%	129.41%	125.75%	109.98%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	13,143,925	12,879,566	12,629,059	12,982,658	12,988,000	12,650,429	12,060,965	1.44%
YoY %	2.05%	1.98%	-2.72%	-0.04%	2.67%	4.89%	-	-
Horiz. %	108.98%	106.79%	104.71%	107.64%	107.69%	104.89%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Dividend
Div	1,424,687	1,622,560	2,512,989	1,622,560	1,424,687	1,325,750	1,246,601	2.24%
YoY %	-12.20%	-35.43%	54.88%	13.89%	7.46%	6.35%	-	-
Horiz. %	114.29%	130.16%	201.59%	130.16%	114.29%	106.35%	100.00%	-
Div Payout %	85.87%	86.16%	116.46%	90.75%	77.32%	73.14%	71.04%	-
YoY %	-0.34%	-26.02%	28.33%	17.37%	5.72%	2.96%	-	-
Horiz. %	120.88%	121.28%	163.94%	127.74%	108.84%	102.96%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Equity
Net Worth	13,143,925	12,879,566	12,629,059	12,982,658	12,988,000	12,650,429	12,060,965	1.44%
YoY %	2.05%	1.98%	-2.72%	-0.04%	2.67%	4.89%	-	-
Horiz. %	108.98%	106.79%	104.71%	107.64%	107.69%	104.89%	100.00%	-
NOSH	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Ratio Analysis
NP Margin	27.74%	34.84%	41.08%	32.83%	35.06%	37.25%	38.09%	-
YoY %	-20.38%	-15.19%	25.13%	-6.36%	-5.88%	-2.21%	-	-
Horiz. %	72.83%	91.47%	107.85%	86.19%	92.05%	97.79%	100.00%	-
ROE	12.62%	14.62%	17.09%	13.77%	14.19%	14.33%	14.55%	-
YoY %	-13.68%	-14.45%	24.11%	-2.96%	-0.98%	-1.51%	-	-
Horiz. %	86.74%	100.48%	117.46%	94.64%	97.53%	98.49%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Per Share
RPS	322.29	291.42	279.77	277.29	278.71	252.24	232.46	5.59%
YoY %	10.59%	4.16%	0.89%	-0.51%	10.49%	8.51%	-	-
Horiz. %	138.64%	125.36%	120.35%	119.29%	119.90%	108.51%	100.00%	-
EPS	83.84	95.17	109.05	90.35	93.12	91.61	88.68	-0.93%
YoY %	-11.91%	-12.73%	20.70%	-2.97%	1.65%	3.30%	-	-
Horiz. %	94.54%	107.32%	122.97%	101.88%	105.01%	103.30%	100.00%	-
DPS	72.00	82.00	127.00	82.00	72.00	67.00	63.00	2.24%
YoY %	-12.20%	-35.43%	54.88%	13.89%	7.46%	6.35%	-	-
Horiz. %	114.29%	130.16%	201.59%	130.16%	114.29%	106.35%	100.00%	-
NAPS	6.6426	6.509	6.3824	6.5611	6.5638	6.3932	6.0953	1.44%
YoY %	2.05%	1.98%	-2.72%	-0.04%	2.67%	4.89%	-	-
Horiz. %	108.98%	106.79%	104.71%	107.64%	107.69%	104.89%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Adjusted Per Share Value based on latest NOSH - 1,978,732
RPS	322.29	291.42	279.77	277.29	278.71	252.24	232.46	5.59%
YoY %	10.59%	4.16%	0.89%	-0.51%	10.49%	8.51%	-	-
Horiz. %	138.64%	125.36%	120.35%	119.29%	119.90%	108.51%	100.00%	-
EPS	83.84	95.17	109.05	90.35	93.12	91.61	88.68	-0.93%
YoY %	-11.91%	-12.73%	20.70%	-2.97%	1.65%	3.30%	-	-
Horiz. %	94.54%	107.32%	122.97%	101.88%	105.01%	103.30%	100.00%	-
DPS	72.00	82.00	127.00	82.00	72.00	67.00	63.00	2.24%
YoY %	-12.20%	-35.43%	54.88%	13.89%	7.46%	6.35%	-	-
Horiz. %	114.29%	130.16%	201.59%	130.16%	114.29%	106.35%	100.00%	-
NAPS	6.6426	6.509	6.3824	6.5611	6.5638	6.3932	6.0953	1.44%
YoY %	2.05%	1.98%	-2.72%	-0.04%	2.67%	4.89%	-	-
Horiz. %	108.98%	106.79%	104.71%	107.64%	107.69%	104.89%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/23	31/03/22	31/03/21	31/03/20	29/03/19	30/03/18	31/03/17	-
Price	16.48	16.66	16.00	15.40	17.62	17.84	19.76	-
P/RPS	5.11	5.72	5.72	5.55	6.32	7.07	8.50	-8.12%
YoY %	-10.66%	0.00%	3.06%	-12.18%	-10.61%	-16.82%	-	-
Horiz. %	60.12%	67.29%	67.29%	65.29%	74.35%	83.18%	100.00%	-
P/EPS	19.66	17.51	14.67	17.04	18.92	19.47	22.28	-2.06%
YoY %	12.28%	19.36%	-13.91%	-9.94%	-2.82%	-12.61%	-	-
Horiz. %	88.24%	78.59%	65.84%	76.48%	84.92%	87.39%	100.00%	-
EY	5.09	5.71	6.82	5.87	5.28	5.13	4.49	2.11%
YoY %	-10.86%	-16.28%	16.18%	11.17%	2.92%	14.25%	-	-
Horiz. %	113.36%	127.17%	151.89%	130.73%	117.59%	114.25%	100.00%	-
DY	4.37	4.92	7.94	5.32	4.09	3.76	3.19	5.38%
YoY %	-11.18%	-38.04%	49.25%	30.07%	8.78%	17.87%	-	-
Horiz. %	136.99%	154.23%	248.90%	166.77%	128.21%	117.87%	100.00%	-
P/NAPS	2.48	2.56	2.51	2.35	2.68	2.79	3.24	-4.35%
YoY %	-3.12%	1.99%	6.81%	-12.31%	-3.94%	-13.89%	-	-
Horiz. %	76.54%	79.01%	77.47%	72.53%	82.72%	86.11%	100.00%	-

	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	CAGR
Price Multiplier on Announcement Date
Date	22/05/23	19/05/22	25/05/21	20/05/20	28/05/19	17/05/18	15/05/17	-
Price	16.98	17.36	15.98	15.18	16.34	17.84	18.58	-
P/RPS	5.27	5.96	5.71	5.47	5.86	7.07	7.99	-6.69%
YoY %	-11.58%	4.38%	4.39%	-6.66%	-17.11%	-11.51%	-	-
Horiz. %	65.96%	74.59%	71.46%	68.46%	73.34%	88.49%	100.00%	-
P/EPS	20.25	18.24	14.65	16.80	17.55	19.47	20.95	-0.56%
YoY %	11.02%	24.51%	-12.80%	-4.27%	-9.86%	-7.06%	-	-
Horiz. %	96.66%	87.06%	69.93%	80.19%	83.77%	92.94%	100.00%	-
EY	4.94	5.48	6.82	5.95	5.70	5.13	4.77	0.58%
YoY %	-9.85%	-19.65%	14.62%	4.39%	11.11%	7.55%	-	-
Horiz. %	103.56%	114.88%	142.98%	124.74%	119.50%	107.55%	100.00%	-
DY	4.24	4.72	7.95	5.40	4.41	3.76	3.39	3.79%
YoY %	-10.17%	-40.63%	47.22%	22.45%	17.29%	10.91%	-	-
Horiz. %	125.07%	139.23%	234.51%	159.29%	130.09%	110.91%	100.00%	-
P/NAPS	2.56	2.67	2.50	2.31	2.49	2.79	3.05	-2.87%
YoY %	-4.12%	6.80%	8.23%	-7.23%	-10.75%	-8.52%	-	-
Horiz. %	83.93%	87.54%	81.97%	75.74%	81.64%	91.48%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

New IPO: FEYTECH HOLDINGS BERHAD

MQ Trader

MQ Trading Signals

2024-05-06 15:45:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-05-06 15:40:00

EMA 5

5 Mins

BUY

2024-05-06 15:40:00

MACD/RSI

5 Mins

BUY

2024-05-06 15:40:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-05-06 14:40:00

ADX

10 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

313

PTRANS

PERAK TRANSIT BERHAD

312

HLIND

HONG LEONG INDUSTRIES BHD

303

YTLPOWR

YTL POWER INTERNATIONAL BHD

242

MYEG

MY E.G. SERVICES BHD

167

YTL

YTL CORPORATION BHD

165

SNS

SNS NETWORK TECHNOLOGY BERHAD

157

PBBANK

PUBLIC BANK BHD

153

GENTING

GENTING BHD

137

Daily Stocks

HSI-CXG

0.175

+0.005

273,826,000

SNS

0.475

+0.08

192,374,000

HSI-HUT

0.205

-0.025

186,354,900

ICONIC-WA

0.04

0.00

129,816,500

INGENIEU

0.115

0.00

123,214,800

ICONIC

0.105

0.00

87,370,000

DNEX

0.415

+0.015

81,743,500

SENDAI

0.46

+0.07

79,999,300

MYEG

0.92

0.00

68,598,000

HSI-HS2

0.105

-0.015

51,000,200

More active Stocks

SAM

5.47

+0.31

3,342,500

NIKKEI-CF

1.58

+0.28

4,500

F&N

32.22

+0.22

115,000

ALLIANZ

21.38

+0.20

5,000

CHGP

2.35

+0.19

1,509,100

HUMEIND

3.16

+0.18

2,876,900

CHINAETF-MYR

4.88

+0.18

94,200

FRONTKN

4.10

+0.17

6,113,200

PBA

2.12

+0.16

3,850,400

VSTECS

2.69

+0.16

1,756,200

More gainer Stocks

NESTLE

128.00

-0.30

5,400

AJI

20.06

-0.24

518,800

PETDAG

21.64

-0.22

36,100

PERTAMA

2.31

-0.18

9,636,400

TAANN

3.95

-0.14

907,500

HEIM

23.26

-0.14

42,500

CHINTEK

7.40

-0.13

106,100

KLK

23.02

-0.12

626,700

KUAISHO-C17

0.08

-0.12

58,800

LPI

12.28

-0.10

35,300

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More