[PCCS] QoQ Quarter Result on 31-Dec-2000 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -61.14%
YoY- 55.47%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 68,604 64,502 79,800 63,008 89,673 65,967 42,462 37.64%
PBT 11,123 7,921 151 6,373 11,602 6,824 8,063 23.89%
Tax -1,481 -2,833 -151 -3,147 -3,300 -2,113 -5,418 -57.84%
NP 9,642 5,088 0 3,226 8,302 4,711 2,645 136.67%
-
NP to SH 9,642 5,088 -1,782 3,226 8,302 4,711 2,645 136.67%
-
Tax Rate 13.31% 35.77% 100.00% 49.38% 28.44% 30.96% 67.20% -
Total Cost 58,962 59,414 79,800 59,782 81,371 61,256 39,817 29.88%
-
Net Worth 103,772 93,618 85,082 88,880 86,029 78,323 73,235 26.12%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 1,800 - - - 1,799 -
Div Payout % - - 0.00% - - - 68.03% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 103,772 93,618 85,082 88,880 86,029 78,323 73,235 26.12%
NOSH 36,004 36,008 36,000 36,004 36,001 35,989 35,986 0.03%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 14.05% 7.89% 0.00% 5.12% 9.26% 7.14% 6.23% -
ROE 9.29% 5.43% -2.09% 3.63% 9.65% 6.01% 3.61% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 190.54 179.13 221.67 175.00 249.08 183.30 117.99 37.60%
EPS 26.78 14.13 -4.95 8.96 23.06 13.09 7.35 136.59%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 2.8822 2.5999 2.3634 2.4686 2.3896 2.1763 2.0351 26.08%
Adjusted Per Share Value based on latest NOSH - 36,004
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 30.76 28.92 35.78 28.25 40.21 29.58 19.04 37.64%
EPS 4.32 2.28 -0.80 1.45 3.72 2.11 1.19 136.02%
DPS 0.00 0.00 0.81 0.00 0.00 0.00 0.81 -
NAPS 0.4653 0.4198 0.3815 0.3985 0.3857 0.3512 0.3284 26.12%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.25 2.17 1.95 2.08 2.30 2.42 3.42 -
P/RPS 1.18 1.21 0.88 1.19 0.92 1.32 2.90 -45.05%
P/EPS 8.40 15.36 -39.39 23.21 9.97 18.49 46.53 -68.02%
EY 11.90 6.51 -2.54 4.31 10.03 5.41 2.15 212.57%
DY 0.00 0.00 2.56 0.00 0.00 0.00 1.46 -
P/NAPS 0.78 0.83 0.83 0.84 0.96 1.11 1.68 -40.01%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 30/05/01 27/02/01 24/11/00 29/08/00 19/07/00 -
Price 1.49 2.70 1.86 2.09 2.48 2.70 2.60 -
P/RPS 0.78 1.51 0.84 1.19 1.00 1.47 2.20 -49.87%
P/EPS 5.56 19.11 -37.58 23.33 10.75 20.63 35.37 -70.84%
EY 17.97 5.23 -2.66 4.29 9.30 4.85 2.83 242.52%
DY 0.00 0.00 2.69 0.00 0.00 0.00 1.92 -
P/NAPS 0.52 1.04 0.79 0.85 1.04 1.24 1.28 -45.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment