[PCCS] QoQ Quarter Result on 31-Mar-2002 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -131.51%
YoY- 63.8%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 69,522 76,532 61,810 43,935 50,414 68,604 64,502 5.10%
PBT 6,108 7,785 3,851 118 2,547 11,123 7,921 -15.86%
Tax -731 -1,264 -706 -118 -500 -1,481 -2,833 -59.36%
NP 5,377 6,521 3,145 0 2,047 9,642 5,088 3.74%
-
NP to SH 5,377 6,521 3,145 -645 2,047 9,642 5,088 3.74%
-
Tax Rate 11.97% 16.24% 18.33% 100.00% 19.63% 13.31% 35.77% -
Total Cost 64,145 70,011 58,665 43,935 48,367 58,962 59,414 5.22%
-
Net Worth 116,211 109,861 103,412 102,639 105,546 103,772 93,618 15.45%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - 3,014 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 116,211 109,861 103,412 102,639 105,546 103,772 93,618 15.45%
NOSH 60,011 59,990 60,019 60,280 59,853 36,004 36,008 40.43%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 7.73% 8.52% 5.09% 0.00% 4.06% 14.05% 7.89% -
ROE 4.63% 5.94% 3.04% -0.63% 1.94% 9.29% 5.43% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 115.85 127.57 102.98 72.88 84.23 190.54 179.13 -25.15%
EPS 8.96 10.87 5.24 -1.07 3.42 26.78 14.13 -26.12%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.9365 1.8313 1.723 1.7027 1.7634 2.8822 2.5999 -17.78%
Adjusted Per Share Value based on latest NOSH - 60,280
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 31.17 34.32 27.71 19.70 22.61 30.76 28.92 5.10%
EPS 2.41 2.92 1.41 -0.29 0.92 4.32 2.28 3.75%
DPS 0.00 0.00 0.00 1.35 0.00 0.00 0.00 -
NAPS 0.5211 0.4926 0.4637 0.4602 0.4733 0.4653 0.4198 15.45%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.18 1.23 1.42 1.50 1.49 2.25 2.17 -
P/RPS 1.02 0.96 1.38 2.06 1.77 1.18 1.21 -10.73%
P/EPS 13.17 11.32 27.10 -140.19 43.57 8.40 15.36 -9.72%
EY 7.59 8.84 3.69 -0.71 2.30 11.90 6.51 10.74%
DY 0.00 0.00 0.00 3.33 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.82 0.88 0.84 0.78 0.83 -18.51%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 21/11/02 20/08/02 28/05/02 07/02/02 28/11/01 29/08/01 -
Price 1.12 1.20 1.40 1.47 1.39 1.49 2.70 -
P/RPS 0.97 0.94 1.36 2.02 1.65 0.78 1.51 -25.49%
P/EPS 12.50 11.04 26.72 -137.38 40.64 5.56 19.11 -24.58%
EY 8.00 9.06 3.74 -0.73 2.46 17.97 5.23 32.65%
DY 0.00 0.00 0.00 3.40 0.00 0.00 0.00 -
P/NAPS 0.58 0.66 0.81 0.86 0.79 0.52 1.04 -32.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment