[PCCS] QoQ Quarter Result on 30-Jun-2002 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
20-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 587.6%
YoY- -38.19%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 53,096 69,522 76,532 61,810 43,935 50,414 68,604 -15.71%
PBT 1,661 6,108 7,785 3,851 118 2,547 11,123 -71.88%
Tax -2,137 -731 -1,264 -706 -118 -500 -1,481 27.72%
NP -476 5,377 6,521 3,145 0 2,047 9,642 -
-
NP to SH -476 5,377 6,521 3,145 -645 2,047 9,642 -
-
Tax Rate 128.66% 11.97% 16.24% 18.33% 100.00% 19.63% 13.31% -
Total Cost 53,572 64,145 70,011 58,665 43,935 48,367 58,962 -6.19%
-
Net Worth 116,246 116,211 109,861 103,412 102,639 105,546 103,772 7.86%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - 3,014 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 116,246 116,211 109,861 103,412 102,639 105,546 103,772 7.86%
NOSH 60,253 60,011 59,990 60,019 60,280 59,853 36,004 41.00%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -0.90% 7.73% 8.52% 5.09% 0.00% 4.06% 14.05% -
ROE -0.41% 4.63% 5.94% 3.04% -0.63% 1.94% 9.29% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 88.12 115.85 127.57 102.98 72.88 84.23 190.54 -40.22%
EPS -0.79 8.96 10.87 5.24 -1.07 3.42 26.78 -
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.9293 1.9365 1.8313 1.723 1.7027 1.7634 2.8822 -23.49%
Adjusted Per Share Value based on latest NOSH - 60,019
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 23.84 31.22 34.36 27.75 19.73 22.64 30.80 -15.71%
EPS -0.21 2.41 2.93 1.41 -0.29 0.92 4.33 -
DPS 0.00 0.00 0.00 0.00 1.35 0.00 0.00 -
NAPS 0.522 0.5218 0.4933 0.4643 0.4609 0.4739 0.4659 7.88%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.06 1.18 1.23 1.42 1.50 1.49 2.25 -
P/RPS 1.20 1.02 0.96 1.38 2.06 1.77 1.18 1.12%
P/EPS -134.18 13.17 11.32 27.10 -140.19 43.57 8.40 -
EY -0.75 7.59 8.84 3.69 -0.71 2.30 11.90 -
DY 0.00 0.00 0.00 0.00 3.33 0.00 0.00 -
P/NAPS 0.55 0.61 0.67 0.82 0.88 0.84 0.78 -20.79%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 19/05/03 25/02/03 21/11/02 20/08/02 28/05/02 07/02/02 28/11/01 -
Price 1.08 1.12 1.20 1.40 1.47 1.39 1.49 -
P/RPS 1.23 0.97 0.94 1.36 2.02 1.65 0.78 35.51%
P/EPS -136.71 12.50 11.04 26.72 -137.38 40.64 5.56 -
EY -0.73 8.00 9.06 3.74 -0.73 2.46 17.97 -
DY 0.00 0.00 0.00 0.00 3.40 0.00 0.00 -
P/NAPS 0.56 0.58 0.66 0.81 0.86 0.79 0.52 5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment