[ENCORP] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -44.95%
YoY- -80.07%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 64,691 64,216 47,632 75,685 50,462 38,587 70,170 -5.27%
PBT 9,009 1,281 768 3,891 5,379 7,665 18,446 -37.95%
Tax -2,138 -229 -42 -921 -863 -1,926 -4,886 -42.33%
NP 6,871 1,052 726 2,970 4,516 5,739 13,560 -36.41%
-
NP to SH 4,653 982 246 2,256 4,098 4,887 9,176 -36.38%
-
Tax Rate 23.73% 17.88% 5.47% 23.67% 16.04% 25.13% 26.49% -
Total Cost 57,820 63,164 46,906 72,715 45,946 32,848 56,610 1.41%
-
Net Worth 314,508 318,082 301,350 313,691 311,104 306,509 303,001 2.51%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - 10,742 - - - -
Div Payout % - - - 476.19% - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 314,508 318,082 301,350 313,691 311,104 306,509 303,001 2.51%
NOSH 215,416 213,478 205,000 214,857 214,554 214,342 214,894 0.16%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 10.62% 1.64% 1.52% 3.92% 8.95% 14.87% 19.32% -
ROE 1.48% 0.31% 0.08% 0.72% 1.32% 1.59% 3.03% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 30.03 30.08 23.24 35.23 23.52 18.00 32.65 -5.41%
EPS 2.16 0.46 0.12 1.05 1.91 2.28 4.27 -36.48%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.46 1.49 1.47 1.46 1.45 1.43 1.41 2.34%
Adjusted Per Share Value based on latest NOSH - 214,857
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 20.44 20.29 15.05 23.91 15.94 12.19 22.17 -5.26%
EPS 1.47 0.31 0.08 0.71 1.29 1.54 2.90 -36.39%
DPS 0.00 0.00 0.00 3.39 0.00 0.00 0.00 -
NAPS 0.9935 1.0048 0.952 0.9909 0.9828 0.9683 0.9572 2.51%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 1.00 1.03 0.93 0.94 0.95 0.92 0.69 -
P/RPS 3.33 3.42 4.00 2.67 4.04 5.11 2.11 35.51%
P/EPS 46.30 223.91 775.00 89.52 49.74 40.35 16.16 101.59%
EY 2.16 0.45 0.13 1.12 2.01 2.48 6.19 -50.40%
DY 0.00 0.00 0.00 5.32 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 0.63 0.64 0.66 0.64 0.49 24.39%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 19/11/10 18/08/10 19/05/10 25/02/10 20/11/09 19/08/09 20/05/09 -
Price 0.97 1.04 1.04 0.91 1.02 0.87 0.75 -
P/RPS 3.23 3.46 4.48 2.58 4.34 4.83 2.30 25.37%
P/EPS 44.91 226.09 866.67 86.67 53.40 38.16 17.56 86.90%
EY 2.23 0.44 0.12 1.15 1.87 2.62 5.69 -46.41%
DY 0.00 0.00 0.00 5.49 0.00 0.00 0.00 -
P/NAPS 0.66 0.70 0.71 0.62 0.70 0.61 0.53 15.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment