[ENCORP] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
19-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 373.83%
YoY- 13.54%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 168,601 83,444 55,092 64,691 50,462 78,927 61,480 18.29%
PBT 14,845 1,561 4,854 9,009 5,379 21,652 10,561 5.83%
Tax -4,446 -1,845 -2,196 -2,138 -863 -6,795 -3,665 3.26%
NP 10,399 -284 2,658 6,871 4,516 14,857 6,896 7.07%
-
NP to SH 8,005 -2,747 1,321 4,653 4,098 10,147 4,283 10.97%
-
Tax Rate 29.95% 118.19% 45.24% 23.73% 16.04% 31.38% 34.70% -
Total Cost 158,202 83,728 52,434 57,820 45,946 64,070 54,584 19.38%
-
Net Worth 359,897 335,744 320,504 314,508 311,104 294,019 285,533 3.92%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - 11,053 11,153 -
Div Payout % - - - - - 108.93% 260.42% -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 359,897 335,744 320,504 314,508 311,104 294,019 285,533 3.92%
NOSH 218,119 218,015 216,557 215,416 214,554 221,067 223,072 -0.37%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 6.17% -0.34% 4.82% 10.62% 8.95% 18.82% 11.22% -
ROE 2.22% -0.82% 0.41% 1.48% 1.32% 3.45% 1.50% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 77.30 38.27 25.44 30.03 23.52 35.70 27.56 18.73%
EPS 3.67 -1.26 0.61 2.16 1.91 4.59 1.92 11.39%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 5.00 -
NAPS 1.65 1.54 1.48 1.46 1.45 1.33 1.28 4.31%
Adjusted Per Share Value based on latest NOSH - 215,416
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 53.26 26.36 17.40 20.44 15.94 24.93 19.42 18.29%
EPS 2.53 -0.87 0.42 1.47 1.29 3.21 1.35 11.02%
DPS 0.00 0.00 0.00 0.00 0.00 3.49 3.52 -
NAPS 1.1369 1.0606 1.0125 0.9935 0.9828 0.9288 0.902 3.92%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.16 0.55 0.50 1.00 0.95 0.65 1.85 -
P/RPS 1.50 1.44 1.97 3.33 4.04 1.82 6.71 -22.07%
P/EPS 31.61 -43.65 81.97 46.30 49.74 14.16 96.35 -16.93%
EY 3.16 -2.29 1.22 2.16 2.01 7.06 1.04 20.32%
DY 0.00 0.00 0.00 0.00 0.00 7.69 2.70 -
P/NAPS 0.70 0.36 0.34 0.68 0.66 0.49 1.45 -11.41%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 13/11/13 21/11/12 16/11/11 19/11/10 20/11/09 20/11/08 15/11/07 -
Price 1.09 0.67 0.70 0.97 1.02 0.67 1.82 -
P/RPS 1.41 1.75 2.75 3.23 4.34 1.88 6.60 -22.66%
P/EPS 29.70 -53.17 114.75 44.91 53.40 14.60 94.79 -17.57%
EY 3.37 -1.88 0.87 2.23 1.87 6.85 1.05 21.43%
DY 0.00 0.00 0.00 0.00 0.00 7.46 2.75 -
P/NAPS 0.66 0.44 0.47 0.66 0.70 0.50 1.42 -11.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment