[STAR] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[STAR] STAR MEDIA GROUP BERHAD
Announcement Date
30-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 3.39%
YoY- 20.5%
Quarter Report
Latest QR
Upcoming QR
STAR's Result
STAR's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 181,346 211,590 202,968 211,754 204,728 212,646 210,563 -9.47%
PBT 25,453 23,861 56,304 62,124 59,174 70,679 57,141 -41.64%
Tax -7,861 -10,708 -17,252 -18,155 -16,647 -15,233 -14,343 -33.00%
NP 17,592 13,153 39,052 43,969 42,527 55,446 42,798 -44.68%
-
NP to SH 18,264 13,329 39,092 43,963 42,521 55,444 42,788 -43.27%
-
Tax Rate 30.88% 44.88% 30.64% 29.22% 28.13% 21.55% 25.10% -
Total Cost 163,754 198,437 163,916 167,785 162,201 157,200 167,765 -1.59%
-
Net Worth 1,168,304 1,214,420 1,211,925 1,248,697 1,195,903 1,218,143 1,167,617 0.03%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 77,752 - 77,581 - 77,518 - -
Div Payout % - 583.33% - 176.47% - 139.81% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,168,304 1,214,420 1,211,925 1,248,697 1,195,903 1,218,143 1,167,617 0.03%
NOSH 739,433 740,500 738,979 738,873 738,211 738,268 738,998 0.03%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 9.70% 6.22% 19.24% 20.76% 20.77% 26.07% 20.33% -
ROE 1.56% 1.10% 3.23% 3.52% 3.56% 4.55% 3.66% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 24.53 28.57 27.47 28.66 27.73 28.80 28.49 -9.48%
EPS 2.47 1.80 5.29 5.95 5.76 7.51 5.79 -43.30%
DPS 0.00 10.50 0.00 10.50 0.00 10.50 0.00 -
NAPS 1.58 1.64 1.64 1.69 1.62 1.65 1.58 0.00%
Adjusted Per Share Value based on latest NOSH - 738,873
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 24.55 28.65 27.48 28.67 27.72 28.79 28.51 -9.48%
EPS 2.47 1.80 5.29 5.95 5.76 7.51 5.79 -43.30%
DPS 0.00 10.53 0.00 10.50 0.00 10.50 0.00 -
NAPS 1.5819 1.6443 1.6409 1.6907 1.6192 1.6493 1.5809 0.04%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 3.28 3.24 3.24 3.50 3.42 3.44 3.38 -
P/RPS 13.37 11.34 11.80 12.21 12.33 11.94 11.86 8.30%
P/EPS 132.79 180.00 61.25 58.82 59.37 45.81 58.38 72.86%
EY 0.75 0.56 1.63 1.70 1.68 2.18 1.71 -42.24%
DY 0.00 3.24 0.00 3.00 0.00 3.05 0.00 -
P/NAPS 2.08 1.98 1.98 2.07 2.11 2.08 2.14 -1.87%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 25/02/09 12/11/08 30/07/08 23/05/08 25/02/08 01/11/07 -
Price 3.20 3.04 3.12 3.32 3.48 3.48 3.38 -
P/RPS 13.05 10.64 11.36 11.58 12.55 12.08 11.86 6.57%
P/EPS 129.55 168.89 58.98 55.80 60.42 46.34 58.38 70.04%
EY 0.77 0.59 1.70 1.79 1.66 2.16 1.71 -41.22%
DY 0.00 3.45 0.00 3.16 0.00 3.02 0.00 -
P/NAPS 2.03 1.85 1.90 1.96 2.15 2.11 2.14 -3.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment