[MALTON] QoQ Quarter Result on 31-Mar-2011 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
19-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 89.07%
YoY- 620.98%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 77,742 99,274 167,935 116,383 109,288 68,786 86,020 -6.50%
PBT 10,663 16,667 33,474 38,585 18,198 7,895 10,484 1.13%
Tax -3,479 -4,555 -6,516 -12,298 -4,295 -2,349 -4,940 -20.79%
NP 7,184 12,112 26,958 26,287 13,903 5,546 5,544 18.80%
-
NP to SH 7,184 12,112 26,958 26,287 13,903 5,546 5,544 18.80%
-
Tax Rate 32.63% 27.33% 19.47% 31.87% 23.60% 29.75% 47.12% -
Total Cost 70,558 87,162 140,977 90,096 95,385 63,240 80,476 -8.37%
-
Net Worth 559,683 555,481 508,402 480,477 459,948 449,958 348,300 37.07%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 559,683 555,481 508,402 480,477 459,948 449,958 348,300 37.07%
NOSH 417,674 417,655 348,220 348,172 348,446 348,805 348,300 12.83%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 9.24% 12.20% 16.05% 22.59% 12.72% 8.06% 6.45% -
ROE 1.28% 2.18% 5.30% 5.47% 3.02% 1.23% 1.59% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 18.61 23.77 48.23 33.43 31.36 19.72 24.70 -17.15%
EPS 1.72 2.90 7.74 7.55 3.99 1.59 1.59 5.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.33 1.46 1.38 1.32 1.29 1.00 21.48%
Adjusted Per Share Value based on latest NOSH - 348,172
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 14.72 18.80 31.80 22.04 20.69 13.02 16.29 -6.51%
EPS 1.36 2.29 5.10 4.98 2.63 1.05 1.05 18.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0597 1.0518 0.9626 0.9098 0.8709 0.852 0.6595 37.06%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.68 0.53 0.56 0.69 0.73 0.49 0.38 -
P/RPS 3.65 2.23 1.16 2.06 2.33 2.48 1.54 77.48%
P/EPS 39.53 18.28 7.23 9.14 18.30 30.82 23.87 39.84%
EY 2.53 5.47 13.82 10.94 5.47 3.24 4.19 -28.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.40 0.38 0.50 0.55 0.38 0.38 21.60%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 24/02/12 16/11/11 26/08/11 19/05/11 28/02/11 23/11/10 27/08/10 -
Price 0.67 0.69 0.46 0.76 0.58 0.72 0.44 -
P/RPS 3.60 2.90 0.95 2.27 1.85 3.65 1.78 59.72%
P/EPS 38.95 23.79 5.94 10.07 14.54 45.28 27.64 25.61%
EY 2.57 4.20 16.83 9.93 6.88 2.21 3.62 -20.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.32 0.55 0.44 0.56 0.44 8.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment