[MALTON] QoQ Quarter Result on 30-Jun-2010 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 52.06%
YoY- 210.41%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 116,383 109,288 68,786 86,020 64,895 116,288 79,717 28.72%
PBT 38,585 18,198 7,895 10,484 6,299 10,537 8,500 174.41%
Tax -12,298 -4,295 -2,349 -4,940 -2,653 -4,065 -2,095 225.76%
NP 26,287 13,903 5,546 5,544 3,646 6,472 6,405 156.55%
-
NP to SH 26,287 13,903 5,546 5,544 3,646 6,472 6,405 156.55%
-
Tax Rate 31.87% 23.60% 29.75% 47.12% 42.12% 38.58% 24.65% -
Total Cost 90,096 95,385 63,240 80,476 61,249 109,816 73,312 14.74%
-
Net Worth 480,477 459,948 449,958 348,300 434,047 431,466 424,679 8.58%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 480,477 459,948 449,958 348,300 434,047 431,466 424,679 8.58%
NOSH 348,172 348,446 348,805 348,300 347,238 347,956 348,097 0.01%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 22.59% 12.72% 8.06% 6.45% 5.62% 5.57% 8.03% -
ROE 5.47% 3.02% 1.23% 1.59% 0.84% 1.50% 1.51% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 33.43 31.36 19.72 24.70 18.69 33.42 22.90 28.71%
EPS 7.55 3.99 1.59 1.59 1.05 1.86 1.84 156.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.32 1.29 1.00 1.25 1.24 1.22 8.57%
Adjusted Per Share Value based on latest NOSH - 348,300
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 22.04 20.69 13.02 16.29 12.29 22.02 15.09 28.76%
EPS 4.98 2.63 1.05 1.05 0.69 1.23 1.21 157.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9098 0.8709 0.852 0.6595 0.8218 0.817 0.8041 8.59%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.69 0.73 0.49 0.38 0.38 0.39 0.37 -
P/RPS 2.06 2.33 2.48 1.54 2.03 1.17 1.62 17.39%
P/EPS 9.14 18.30 30.82 23.87 36.19 20.97 20.11 -40.91%
EY 10.94 5.47 3.24 4.19 2.76 4.77 4.97 69.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.38 0.38 0.30 0.31 0.30 40.61%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 19/05/11 28/02/11 23/11/10 27/08/10 27/05/10 22/02/10 25/11/09 -
Price 0.76 0.58 0.72 0.44 0.37 0.35 0.35 -
P/RPS 2.27 1.85 3.65 1.78 1.98 1.05 1.53 30.11%
P/EPS 10.07 14.54 45.28 27.64 35.24 18.82 19.02 -34.57%
EY 9.93 6.88 2.21 3.62 2.84 5.31 5.26 52.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.44 0.56 0.44 0.30 0.28 0.29 53.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment