[KIALIM] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 20.5%
YoY- -41.08%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 9,039 10,765 9,907 10,423 9,131 6,335 7,913 -0.13%
PBT -2,008 -377 -2,507 -2,239 -3,063 -4,040 -4,142 0.73%
Tax 2,008 377 2,507 2,239 3,063 4,040 4,142 0.73%
NP 0 0 0 0 0 0 0 -
-
NP to SH -2,008 -377 -2,507 -2,435 -3,063 -4,040 -3,141 0.45%
-
Tax Rate - - - - - - - -
Total Cost 9,039 10,765 9,907 10,423 9,131 6,335 7,913 -0.13%
-
Net Worth 38,290 39,917 38,150 39,830 38,490 41,695 44,366 0.14%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 38,290 39,917 38,150 39,830 38,490 41,695 44,366 0.14%
NOSH 44,523 44,352 41,923 41,062 40,515 40,480 39,262 -0.12%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -5.24% -0.94% -6.57% -6.11% -7.96% -9.69% -7.08% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 20.30 24.27 23.63 25.38 22.54 15.65 20.15 -0.00%
EPS -4.51 -0.85 -5.98 -5.93 -7.56 -9.98 -8.00 0.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.90 0.91 0.97 0.95 1.03 1.13 0.27%
Adjusted Per Share Value based on latest NOSH - 41,062
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 14.59 17.38 16.00 16.83 14.74 10.23 12.78 -0.13%
EPS -3.24 -0.61 -4.05 -3.93 -4.95 -6.52 -5.07 0.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6182 0.6445 0.6159 0.6431 0.6214 0.6732 0.7163 0.14%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.00 1.07 1.21 1.99 1.81 2.45 0.00 -
P/RPS 4.93 4.41 5.12 7.84 8.03 15.66 0.00 -100.00%
P/EPS -22.17 -125.88 -20.23 -33.56 -23.94 -24.55 0.00 -100.00%
EY -4.51 -0.79 -4.94 -2.98 -4.18 -4.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.19 1.33 2.05 1.91 2.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 29/05/01 28/02/01 30/11/00 29/08/00 30/05/00 25/02/00 -
Price 1.02 1.02 1.10 1.28 2.48 1.96 2.50 -
P/RPS 5.02 4.20 4.65 5.04 11.00 12.52 12.40 0.92%
P/EPS -22.62 -120.00 -18.39 -21.59 -32.80 -19.64 -31.25 0.32%
EY -4.42 -0.83 -5.44 -4.63 -3.05 -5.09 -3.20 -0.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.13 1.21 1.32 2.61 1.90 2.21 0.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment