[KIALIM] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 10.48%
YoY- -11.56%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 39,608 43,060 35,796 34,518 30,932 25,340 27,509 -0.36%
PBT -4,770 -1,508 -11,849 -12,456 -14,206 -16,160 -12,692 0.99%
Tax 4,770 1,508 11,849 12,456 14,206 16,160 12,692 0.99%
NP 0 0 0 0 0 0 0 -
-
NP to SH -4,770 -1,508 -12,045 -12,717 -14,206 -16,160 -11,691 0.91%
-
Tax Rate - - - - - - - -
Total Cost 39,608 43,060 35,796 34,518 30,932 25,340 27,509 -0.36%
-
Net Worth 38,338 39,917 38,164 39,827 38,471 41,695 45,554 0.17%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 38,338 39,917 38,164 39,827 38,471 41,695 45,554 0.17%
NOSH 44,579 44,352 41,939 41,058 40,496 40,480 40,313 -0.10%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -12.44% -3.78% -31.56% -31.93% -36.93% -38.76% -25.66% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 88.85 97.08 85.35 84.07 76.38 62.60 68.24 -0.26%
EPS -10.70 -3.40 -28.72 -30.97 -35.08 -39.92 -29.00 1.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.90 0.91 0.97 0.95 1.03 1.13 0.27%
Adjusted Per Share Value based on latest NOSH - 41,062
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 63.95 69.52 57.79 55.73 49.94 40.91 44.41 -0.36%
EPS -7.70 -2.43 -19.45 -20.53 -22.94 -26.09 -18.88 0.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.619 0.6445 0.6162 0.643 0.6211 0.6732 0.7355 0.17%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.00 1.07 1.21 1.99 1.81 2.45 0.00 -
P/RPS 1.13 1.10 1.42 2.37 2.37 3.91 0.00 -100.00%
P/EPS -9.35 -31.47 -4.21 -6.42 -5.16 -6.14 0.00 -100.00%
EY -10.70 -3.18 -23.74 -15.56 -19.38 -16.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.19 1.33 2.05 1.91 2.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 29/05/01 28/02/01 30/11/00 29/08/00 30/05/00 25/02/00 -
Price 1.02 1.02 1.10 1.28 2.48 1.96 2.50 -
P/RPS 1.15 1.05 1.29 1.52 3.25 3.13 3.66 1.18%
P/EPS -9.53 -30.00 -3.83 -4.13 -7.07 -4.91 -8.62 -0.10%
EY -10.49 -3.33 -26.11 -24.20 -14.15 -20.37 -11.60 0.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.13 1.21 1.32 2.61 1.90 2.21 0.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment