[KIALIM] YoY Quarter Result on 31-Mar-2001 [#1]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 84.96%
YoY- 90.67%
Quarter Report
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 12,061 9,734 9,123 10,765 6,335 17.45%
PBT 32 -1,510 -1,541 -377 -4,040 -
Tax 0 0 1,541 377 4,040 -
NP 32 -1,510 0 0 0 -
-
NP to SH 32 -1,510 -1,541 -377 -4,040 -
-
Tax Rate 0.00% - - - - -
Total Cost 12,029 11,244 9,123 10,765 6,335 17.37%
-
Net Worth 21,124 21,692 30,730 39,917 41,695 -15.62%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 21,124 21,692 30,730 39,917 41,695 -15.62%
NOSH 45,714 44,542 44,537 44,352 40,480 3.08%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 0.27% -15.51% 0.00% 0.00% 0.00% -
ROE 0.15% -6.96% -5.01% -0.94% -9.69% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 26.38 21.85 20.48 24.27 15.65 13.93%
EPS 0.07 -3.39 -3.46 -0.85 -9.98 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4621 0.487 0.69 0.90 1.03 -18.14%
Adjusted Per Share Value based on latest NOSH - 44,352
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 19.47 15.72 14.73 17.38 10.23 17.44%
EPS 0.05 -2.44 -2.49 -0.61 -6.52 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3411 0.3502 0.4962 0.6445 0.6732 -15.62%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.75 0.74 1.20 1.07 2.45 -
P/RPS 2.84 3.39 5.86 4.41 15.66 -34.72%
P/EPS 1,071.43 -21.83 -34.68 -125.88 -24.55 -
EY 0.09 -4.58 -2.88 -0.79 -4.07 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.52 1.74 1.19 2.38 -9.16%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/04 29/05/03 15/05/02 29/05/01 30/05/00 -
Price 0.73 0.80 1.06 1.02 1.96 -
P/RPS 2.77 3.66 5.17 4.20 12.52 -31.39%
P/EPS 1,042.86 -23.60 -30.64 -120.00 -19.64 -
EY 0.10 -4.24 -3.26 -0.83 -5.09 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.64 1.54 1.13 1.90 -4.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment