[KIALIM] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 67.95%
YoY- 45.94%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 8,434 8,482 10,243 10,827 10,658 8,870 10,170 -11.70%
PBT -244 -704 -788 -726 -1,261 -1,713 -942 -59.26%
Tax 0 0 0 0 -1,004 0 142 -
NP -244 -704 -788 -726 -2,265 -1,713 -800 -54.59%
-
NP to SH -244 -704 -788 -726 -2,265 -1,713 -800 -54.59%
-
Tax Rate - - - - - - - -
Total Cost 8,678 9,186 11,031 11,553 12,923 10,583 10,970 -14.42%
-
Net Worth 56,859 57,100 57,806 58,593 59,318 61,584 63,294 -6.88%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 56,859 57,100 57,806 58,593 59,318 61,584 63,294 -6.88%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -2.89% -8.30% -7.69% -6.71% -21.25% -19.31% -7.87% -
ROE -0.43% -1.23% -1.36% -1.24% -3.82% -2.78% -1.26% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 13.62 13.69 16.54 17.48 17.21 14.32 16.42 -11.68%
EPS -0.39 -1.14 -1.27 -1.17 -3.66 -2.77 -1.29 -54.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.918 0.9219 0.9333 0.946 0.9577 0.9943 1.0219 -6.88%
Adjusted Per Share Value based on latest NOSH - 61,938
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 13.62 13.69 16.54 17.48 17.21 14.32 16.42 -11.68%
EPS -0.39 -1.14 -1.27 -1.17 -3.66 -2.77 -1.29 -54.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.918 0.9219 0.9333 0.946 0.9577 0.9943 1.0219 -6.88%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.23 0.19 0.28 0.22 0.22 0.30 0.27 -
P/RPS 1.69 1.39 1.69 1.26 1.28 2.09 1.64 2.01%
P/EPS -58.38 -16.72 -22.01 -18.77 -6.02 -10.85 -20.90 97.96%
EY -1.71 -5.98 -4.54 -5.33 -16.62 -9.22 -4.78 -49.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.30 0.23 0.23 0.30 0.26 -2.57%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 27/11/19 28/08/19 28/05/19 28/02/19 27/11/18 28/08/18 -
Price 0.205 0.20 0.21 0.28 0.225 0.23 0.255 -
P/RPS 1.51 1.46 1.27 1.60 1.31 1.61 1.55 -1.72%
P/EPS -52.04 -17.60 -16.51 -23.89 -6.15 -8.32 -19.74 90.49%
EY -1.92 -5.68 -6.06 -4.19 -16.25 -12.02 -5.07 -47.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.23 0.30 0.23 0.23 0.25 -8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment