[HSL] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[HSL] HOCK SENG LEE BHD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 2.12%
YoY- 1.31%
Quarter Report
Latest QR
Upcoming QR
HSL's Result
HSL's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 77,878 87,368 79,642 77,141 64,918 63,346 62,403 15.89%
PBT 13,973 14,861 14,823 13,556 13,218 14,685 13,986 -0.06%
Tax -3,554 -3,811 -3,828 -3,555 -3,425 -3,923 -3,758 -3.64%
NP 10,419 11,050 10,995 10,001 9,793 10,762 10,228 1.23%
-
NP to SH 10,419 11,050 10,995 10,001 9,793 10,762 10,228 1.23%
-
Tax Rate 25.43% 25.64% 25.82% 26.22% 25.91% 26.71% 26.87% -
Total Cost 67,459 76,318 68,647 67,140 55,125 52,584 52,175 18.66%
-
Net Worth 252,194 243,597 239,182 228,586 225,570 217,161 213,330 11.79%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 3,315 - 8,840 - 8,885 - -
Div Payout % - 30.00% - 88.40% - 82.56% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 252,194 243,597 239,182 228,586 225,570 217,161 213,330 11.79%
NOSH 548,368 552,500 552,512 552,541 553,276 111,062 111,294 189.27%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 13.38% 12.65% 13.81% 12.96% 15.09% 16.99% 16.39% -
ROE 4.13% 4.54% 4.60% 4.38% 4.34% 4.96% 4.79% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 14.20 15.81 14.41 13.96 11.73 57.04 56.07 -59.93%
EPS 1.90 2.00 1.99 1.81 1.77 9.69 9.19 -65.00%
DPS 0.00 0.60 0.00 1.60 0.00 8.00 0.00 -
NAPS 0.4599 0.4409 0.4329 0.4137 0.4077 1.9553 1.9168 -61.35%
Adjusted Per Share Value based on latest NOSH - 552,541
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 13.37 14.99 13.67 13.24 11.14 10.87 10.71 15.92%
EPS 1.79 1.90 1.89 1.72 1.68 1.85 1.76 1.13%
DPS 0.00 0.57 0.00 1.52 0.00 1.52 0.00 -
NAPS 0.4328 0.4181 0.4105 0.3923 0.3871 0.3727 0.3661 11.79%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.48 0.45 0.52 0.69 0.78 1.04 0.97 -
P/RPS 3.38 2.85 3.61 4.94 6.65 1.82 1.73 56.22%
P/EPS 25.26 22.50 26.13 38.12 44.07 10.73 10.55 78.87%
EY 3.96 4.44 3.83 2.62 2.27 9.32 9.47 -44.05%
DY 0.00 1.33 0.00 2.32 0.00 7.69 0.00 -
P/NAPS 1.04 1.02 1.20 1.67 1.91 0.53 0.51 60.73%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 19/05/09 26/02/09 20/11/08 21/08/08 15/05/08 28/02/08 15/11/07 -
Price 0.75 0.45 0.47 0.56 0.83 0.93 1.08 -
P/RPS 5.28 2.85 3.26 4.01 7.07 1.63 1.93 95.48%
P/EPS 39.47 22.50 23.62 30.94 46.89 9.60 11.75 124.12%
EY 2.53 4.44 4.23 3.23 2.13 10.42 8.51 -55.42%
DY 0.00 1.33 0.00 2.86 0.00 8.60 0.00 -
P/NAPS 1.63 1.02 1.09 1.35 2.04 0.48 0.56 103.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment