[HSL] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[HSL] HOCK SENG LEE BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 32.8%
YoY- 40.45%
Quarter Report
Latest QR
Upcoming QR
HSL's Result
HSL's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 123,626 150,266 134,348 111,255 92,406 113,315 101,725 13.89%
PBT 23,539 28,955 27,281 23,982 18,201 23,819 20,670 9.06%
Tax -5,866 -7,329 -6,994 -5,997 -4,660 -6,185 -5,204 8.31%
NP 17,673 21,626 20,287 17,985 13,541 17,634 15,466 9.30%
-
NP to SH 17,672 21,625 20,286 17,983 13,541 17,634 15,467 9.30%
-
Tax Rate 24.92% 25.31% 25.64% 25.01% 25.60% 25.97% 25.18% -
Total Cost 105,953 128,640 114,061 93,270 78,865 95,681 86,259 14.70%
-
Net Worth 360,364 338,700 330,881 316,214 304,947 291,867 278,901 18.64%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 18,084 - 6,599 - 7,690 - -
Div Payout % - 83.63% - 36.70% - 43.61% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 360,364 338,700 330,881 316,214 304,947 291,867 278,901 18.64%
NOSH 553,981 544,710 548,270 549,938 550,447 549,345 550,427 0.43%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 14.30% 14.39% 15.10% 16.17% 14.65% 15.56% 15.20% -
ROE 4.90% 6.38% 6.13% 5.69% 4.44% 6.04% 5.55% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 22.32 27.59 24.50 20.23 16.79 20.63 18.48 13.42%
EPS 3.19 3.97 3.70 3.27 2.46 3.21 2.81 8.83%
DPS 0.00 3.32 0.00 1.20 0.00 1.40 0.00 -
NAPS 0.6505 0.6218 0.6035 0.575 0.554 0.5313 0.5067 18.14%
Adjusted Per Share Value based on latest NOSH - 549,938
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 21.22 25.79 23.06 19.09 15.86 19.45 17.46 13.89%
EPS 3.03 3.71 3.48 3.09 2.32 3.03 2.65 9.35%
DPS 0.00 3.10 0.00 1.13 0.00 1.32 0.00 -
NAPS 0.6185 0.5813 0.5679 0.5427 0.5234 0.5009 0.4787 18.64%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.74 1.69 1.69 1.36 1.48 1.04 1.05 -
P/RPS 7.80 6.13 6.90 6.72 8.82 5.04 5.68 23.57%
P/EPS 54.55 42.57 45.68 41.59 60.16 32.40 37.37 28.71%
EY 1.83 2.35 2.19 2.40 1.66 3.09 2.68 -22.47%
DY 0.00 1.96 0.00 0.88 0.00 1.35 0.00 -
P/NAPS 2.67 2.72 2.80 2.37 2.67 1.96 2.07 18.51%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 28/02/11 25/11/10 25/08/10 25/05/10 25/02/10 19/11/09 -
Price 1.67 1.75 1.88 1.56 1.29 1.25 1.11 -
P/RPS 7.48 6.34 7.67 7.71 7.68 6.06 6.01 15.72%
P/EPS 52.35 44.08 50.81 47.71 52.44 38.94 39.50 20.67%
EY 1.91 2.27 1.97 2.10 1.91 2.57 2.53 -17.10%
DY 0.00 1.90 0.00 0.77 0.00 1.12 0.00 -
P/NAPS 2.57 2.81 3.12 2.71 2.33 2.35 2.19 11.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment