[PDZ] QoQ Quarter Result on 31-Mar-2012 [#3]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -39.7%
YoY- 3824.0%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 53,483 53,386 53,940 48,992 52,396 57,218 45,720 10.96%
PBT 347 420 1,428 2,217 4,169 4,053 -356 -
Tax -341 -314 -406 -9 -495 -394 -415 -12.21%
NP 6 106 1,022 2,208 3,674 3,659 -771 -
-
NP to SH -419 -265 608 1,962 3,254 3,270 -1,138 -48.47%
-
Tax Rate 98.27% 74.76% 28.43% 0.41% 11.87% 9.72% - -
Total Cost 53,477 53,280 52,918 46,784 48,722 53,559 46,491 9.73%
-
Net Worth 100,559 105,999 104,228 102,365 105,535 103,263 96,292 2.91%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 100,559 105,999 104,228 102,365 105,535 103,263 96,292 2.91%
NOSH 837,999 883,333 868,571 853,043 879,459 860,526 875,384 -2.85%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 0.01% 0.20% 1.89% 4.51% 7.01% 6.39% -1.69% -
ROE -0.42% -0.25% 0.58% 1.92% 3.08% 3.17% -1.18% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 6.38 6.04 6.21 5.74 5.96 6.65 5.22 14.24%
EPS -0.05 -0.03 0.07 0.23 0.37 0.38 -0.13 -46.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.12 0.12 0.11 5.94%
Adjusted Per Share Value based on latest NOSH - 853,043
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 9.09 9.07 9.17 8.33 8.91 9.72 7.77 10.97%
EPS -0.07 -0.05 0.10 0.33 0.55 0.56 -0.19 -48.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1709 0.1802 0.1771 0.174 0.1794 0.1755 0.1637 2.89%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.08 0.09 0.09 0.09 0.08 0.06 0.075 -
P/RPS 1.25 1.49 1.45 1.57 1.34 0.90 1.44 -8.96%
P/EPS -160.00 -300.00 128.57 39.13 21.62 15.79 -57.69 96.79%
EY -0.63 -0.33 0.78 2.56 4.63 6.33 -1.73 -48.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.75 0.75 0.75 0.67 0.50 0.68 -0.97%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 25/02/13 30/11/12 30/08/12 30/05/12 21/02/12 29/11/11 25/08/11 -
Price 0.07 0.08 0.09 0.08 0.11 0.08 0.06 -
P/RPS 1.10 1.32 1.45 1.39 1.85 1.20 1.15 -2.90%
P/EPS -140.00 -266.67 128.57 34.78 29.73 21.05 -46.15 108.85%
EY -0.71 -0.37 0.78 2.88 3.36 4.75 -2.17 -52.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.67 0.75 0.67 0.92 0.67 0.55 3.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment