[INNO] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
13-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 71.08%
YoY- -66.25%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 23,887 28,399 33,004 29,361 26,997 24,861 45,537 -35.03%
PBT -2,219 1,910 2,227 5,117 2,980 2,363 16,109 -
Tax 0 -271 -250 -1,076 -618 -560 -3,554 -
NP -2,219 1,639 1,977 4,041 2,362 1,803 12,555 -
-
NP to SH -2,219 1,639 1,977 4,041 2,362 1,803 12,555 -
-
Tax Rate - 14.19% 11.23% 21.03% 20.74% 23.70% 22.06% -
Total Cost 26,106 26,760 31,027 25,320 24,635 23,058 32,982 -14.46%
-
Net Worth 301,680 311,257 311,257 622,515 612,938 636,881 679,978 -41.91%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 4,788 - - - 14,365 - -
Div Payout % - 292.16% - - - 796.77% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 301,680 311,257 311,257 622,515 612,938 636,881 679,978 -41.91%
NOSH 478,857 478,857 478,857 478,857 478,857 478,857 478,857 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -9.29% 5.77% 5.99% 13.76% 8.75% 7.25% 27.57% -
ROE -0.74% 0.53% 0.64% 0.65% 0.39% 0.28% 1.85% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.99 5.93 6.89 6.13 5.64 5.19 9.51 -35.02%
EPS -0.46 0.34 0.41 0.84 0.49 0.38 2.62 -
DPS 0.00 1.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.63 0.65 0.65 1.30 1.28 1.33 1.42 -41.91%
Adjusted Per Share Value based on latest NOSH - 478,857
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.99 5.93 6.89 6.13 5.64 5.19 9.51 -35.02%
EPS -0.46 0.34 0.41 0.84 0.49 0.38 2.62 -
DPS 0.00 1.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.63 0.65 0.65 1.30 1.28 1.33 1.42 -41.91%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.70 0.74 0.61 0.75 0.78 0.785 1.17 -
P/RPS 14.03 12.48 8.85 12.23 13.84 15.12 12.30 9.19%
P/EPS -151.06 216.20 147.75 88.87 158.13 208.49 44.62 -
EY -0.66 0.46 0.68 1.13 0.63 0.48 2.24 -
DY 0.00 1.35 0.00 0.00 0.00 3.82 0.00 -
P/NAPS 1.11 1.14 0.94 0.58 0.61 0.59 0.82 22.43%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 10/09/19 10/09/19 13/11/18 21/08/18 21/05/18 22/02/18 -
Price 0.64 0.685 0.685 0.685 0.805 0.895 0.885 -
P/RPS 12.83 11.55 9.94 11.17 14.28 17.24 9.31 23.91%
P/EPS -138.11 200.13 165.92 81.17 163.20 237.70 33.75 -
EY -0.72 0.50 0.60 1.23 0.61 0.42 2.96 -
DY 0.00 1.46 0.00 0.00 0.00 3.35 0.00 -
P/NAPS 1.02 1.05 1.05 0.53 0.63 0.67 0.62 39.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment