[JERNEH] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
13-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 0.18%
YoY- 197.92%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 80,223 56,301 50,477 58,074 67,661 64,300 54,901 28.79%
PBT 7,395 6,479 9,702 9,179 9,806 6,813 -6,303 -
Tax -2,654 -3,187 -4,392 -3,006 -3,644 -3,291 6,303 -
NP 4,741 3,292 5,310 6,173 6,162 3,522 0 -
-
NP to SH 4,741 3,292 5,310 6,173 6,162 3,522 -4,718 -
-
Tax Rate 35.89% 49.19% 45.27% 32.75% 37.16% 48.30% - -
Total Cost 75,482 53,009 45,167 51,901 61,499 60,778 54,901 23.66%
-
Net Worth 206,446 207,697 204,310 199,195 192,951 185,368 190,155 5.63%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - 8,238 - -
Div Payout % - - - - - 233.92% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 206,446 207,697 204,310 199,195 192,951 185,368 190,155 5.63%
NOSH 103,741 103,848 103,710 103,747 103,737 102,982 102,565 0.76%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.91% 5.85% 10.52% 10.63% 9.11% 5.48% 0.00% -
ROE 2.30% 1.59% 2.60% 3.10% 3.19% 1.90% -2.48% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 77.33 54.21 48.67 55.98 65.22 62.44 53.53 27.81%
EPS 4.57 3.17 5.12 5.95 5.94 3.42 -4.60 -
DPS 0.00 0.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 1.99 2.00 1.97 1.92 1.86 1.80 1.854 4.83%
Adjusted Per Share Value based on latest NOSH - 103,747
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 32.86 23.06 20.68 23.79 27.72 26.34 22.49 28.79%
EPS 1.94 1.35 2.18 2.53 2.52 1.44 -1.93 -
DPS 0.00 0.00 0.00 0.00 0.00 3.37 0.00 -
NAPS 0.8457 0.8508 0.837 0.816 0.7904 0.7594 0.779 5.63%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 21/05/02 26/02/02 01/11/01 13/08/01 11/05/01 18/04/01 19/01/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment