[JERNEH] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[JERNEH] JERNEH ASIA BHD
Announcement Date
13-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 58.27%
YoY- -76.87%
Quarter Report
Latest QR
Upcoming QR
JERNEH's Result
JERNEH's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 163,735 138,935 224,659 244,936 246,653 47,767 -1.28%
PBT 37,206 35,751 34,920 19,495 55,571 12,134 -1.17%
Tax -14,851 -10,331 -15,550 -3,638 -7,410 -127 -4.88%
NP 22,355 25,420 19,370 15,857 48,161 12,007 -0.65%
-
NP to SH 22,355 25,420 19,370 11,139 48,161 12,007 -0.65%
-
Tax Rate 39.92% 28.90% 44.53% 18.66% 13.33% 1.05% -
Total Cost 141,380 113,515 205,289 229,079 198,492 35,760 -1.43%
-
Net Worth 261,525 235,735 213,426 199,195 193,726 133,411 -0.70%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 167 83 8,238 10,018 - -
Div Payout % - 0.66% 0.43% 73.96% 20.80% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 261,525 235,735 213,426 199,195 193,726 133,411 -0.70%
NOSH 108,068 104,771 104,110 103,747 102,068 66,705 -0.50%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 13.65% 18.30% 8.62% 6.47% 19.53% 25.14% -
ROE 8.55% 10.78% 9.08% 5.59% 24.86% 9.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 151.51 132.61 215.79 236.09 241.65 71.61 -0.78%
EPS 20.69 24.26 18.61 10.74 47.18 18.00 -0.14%
DPS 0.00 0.16 0.08 8.00 9.82 0.00 -
NAPS 2.42 2.25 2.05 1.92 1.898 2.00 -0.20%
Adjusted Per Share Value based on latest NOSH - 103,747
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 67.08 56.92 92.03 100.34 101.04 19.57 -1.28%
EPS 9.16 10.41 7.94 4.56 19.73 4.92 -0.65%
DPS 0.00 0.07 0.03 3.37 4.10 0.00 -
NAPS 1.0714 0.9657 0.8743 0.816 0.7936 0.5465 -0.70%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 - - - - -
Price 2.28 2.04 0.00 0.00 0.00 0.00 -
P/RPS 1.50 1.54 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.02 8.41 0.00 0.00 0.00 0.00 -100.00%
EY 9.07 11.89 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.91 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 26/08/03 31/07/02 13/08/01 10/08/00 - -
Price 2.16 2.44 0.00 0.00 0.00 0.00 -
P/RPS 1.43 1.84 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.44 10.06 0.00 0.00 0.00 0.00 -100.00%
EY 9.58 9.94 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.07 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.08 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment