[JERNEH] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[JERNEH] JERNEH ASIA BHD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 417.48%
YoY- 2324.08%
Quarter Report
Latest QR
Upcoming QR
JERNEH's Result
JERNEH's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 7,066 11,825 9,032 66,962 46,474 57,168 57,458 -75.30%
PBT 5,147 -7,122 4,722 19,420 -3,716 -7,085 4,740 5.65%
Tax 4,437 18,665 11,665 -6,704 27 -958 -3,544 -
NP 9,584 11,543 16,387 12,716 -3,689 -8,043 1,196 300.95%
-
NP to SH 8,769 7,779 14,161 10,569 -3,329 -6,570 -506 -
-
Tax Rate -86.21% - -247.04% 34.52% - - 74.77% -
Total Cost -2,518 282 -7,355 54,246 50,163 65,211 56,262 -
-
Net Worth 461,050 361,134 429,887 417,339 407,078 410,531 417,449 6.85%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 90 54 54 - 90 - - -
Div Payout % 1.03% 0.70% 0.38% - 0.00% - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 461,050 361,134 429,887 417,339 407,078 410,531 417,449 6.85%
NOSH 180,804 180,567 180,624 180,666 180,923 180,851 180,714 0.03%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 135.64% 97.62% 181.43% 18.99% -7.94% -14.07% 2.08% -
ROE 1.90% 2.15% 3.29% 2.53% -0.82% -1.60% -0.12% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 3.91 6.55 5.00 37.06 25.69 31.61 31.79 -75.29%
EPS 4.85 4.30 7.84 5.85 -1.84 -3.64 -0.28 -
DPS 0.05 0.03 0.03 0.00 0.05 0.00 0.00 -
NAPS 2.55 2.00 2.38 2.31 2.25 2.27 2.31 6.81%
Adjusted Per Share Value based on latest NOSH - 180,666
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 2.89 4.84 3.70 27.43 19.04 23.42 23.54 -75.32%
EPS 3.59 3.19 5.80 4.33 -1.36 -2.69 -0.21 -
DPS 0.04 0.02 0.02 0.00 0.04 0.00 0.00 -
NAPS 1.8887 1.4794 1.7611 1.7097 1.6676 1.6818 1.7101 6.85%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 2.62 1.96 1.26 1.08 0.81 1.03 1.23 -
P/RPS 67.04 29.93 25.20 2.91 3.15 3.26 3.87 570.66%
P/EPS 54.02 45.50 16.07 18.46 -44.02 -28.35 -439.29 -
EY 1.85 2.20 6.22 5.42 -2.27 -3.53 -0.23 -
DY 0.02 0.02 0.02 0.00 0.06 0.00 0.00 -
P/NAPS 1.03 0.98 0.53 0.47 0.36 0.45 0.53 55.79%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 25/02/10 18/11/09 25/08/09 27/05/09 26/02/09 19/11/08 -
Price 3.00 2.14 1.24 1.18 1.18 0.94 1.08 -
P/RPS 76.76 32.68 24.80 3.18 4.59 2.97 3.40 700.31%
P/EPS 61.86 49.67 15.82 20.17 -64.13 -25.88 -385.71 -
EY 1.62 2.01 6.32 4.96 -1.56 -3.86 -0.26 -
DY 0.02 0.01 0.02 0.00 0.04 0.00 0.00 -
P/NAPS 1.18 1.07 0.52 0.51 0.52 0.41 0.47 84.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment