[JERNEH] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[JERNEH] JERNEH ASIA BHD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 317.48%
YoY- 86.31%
Quarter Report
Latest QR
Upcoming QR
JERNEH's Result
JERNEH's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 66,635 16,789 113,436 109,968 103,618 105,041 86,685 -4.28%
PBT 13,950 7,683 15,704 12,066 20,050 13,218 8,790 7.99%
Tax -2,578 17,658 -6,677 -5,263 -7,219 -4,671 0 -
NP 11,372 25,341 9,027 6,803 12,831 8,547 8,790 4.38%
-
NP to SH 11,372 22,453 7,240 3,886 9,545 6,471 4,415 17.07%
-
Tax Rate 18.48% -229.83% 42.52% 43.62% 36.00% 35.34% 0.00% -
Total Cost 55,263 -8,552 104,409 103,165 90,787 96,494 77,895 -5.55%
-
Net Worth 759,479 468,222 417,067 415,711 301,242 294,632 272,947 18.58%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 759,479 468,222 417,067 415,711 301,242 294,632 272,947 18.58%
NOSH 201,989 180,780 180,548 180,744 112,825 109,123 108,743 10.86%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 17.07% 150.94% 7.96% 6.19% 12.38% 8.14% 10.14% -
ROE 1.50% 4.80% 1.74% 0.93% 3.17% 2.20% 1.62% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 32.99 9.29 62.83 60.84 91.84 96.26 79.71 -13.66%
EPS 5.63 12.42 4.01 2.15 8.46 5.93 4.05 5.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.76 2.59 2.31 2.30 2.67 2.70 2.51 6.96%
Adjusted Per Share Value based on latest NOSH - 180,666
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 27.30 6.88 46.47 45.05 42.45 43.03 35.51 -4.28%
EPS 4.66 9.20 2.97 1.59 3.91 2.65 1.81 17.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1113 1.9181 1.7085 1.703 1.2341 1.207 1.1181 18.58%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 3.14 2.77 1.08 1.42 1.84 1.93 2.18 -
P/RPS 9.52 29.83 1.72 2.33 2.00 2.01 2.73 23.13%
P/EPS 55.77 22.30 26.93 66.05 21.75 32.55 53.69 0.63%
EY 1.79 4.48 3.71 1.51 4.60 3.07 1.86 -0.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.07 0.47 0.62 0.69 0.71 0.87 -0.58%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 17/08/11 13/08/10 25/08/09 29/08/08 29/08/07 30/08/06 24/08/05 -
Price 1.28 3.46 1.18 1.50 1.53 1.87 2.16 -
P/RPS 3.88 37.26 1.88 2.47 1.67 1.94 2.71 6.16%
P/EPS 22.74 27.86 29.43 69.77 18.09 31.53 53.20 -13.20%
EY 4.40 3.59 3.40 1.43 5.53 3.17 1.88 15.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 1.34 0.51 0.65 0.57 0.69 0.86 -14.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment