[APOLLO] QoQ Quarter Result on 31-Oct-2018 [#2]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
27-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Oct-2018 [#2]
Profit Trend
QoQ- 20.34%
YoY- 31.88%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Quarter Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 40,183 47,568 51,441 46,708 43,119 45,809 46,189 -8.89%
PBT 4,475 5,118 6,170 6,795 5,672 2,228 2,627 42.77%
Tax -1,258 -1,274 -1,629 -1,761 -1,489 -865 -497 86.04%
NP 3,217 3,844 4,541 5,034 4,183 1,363 2,130 31.73%
-
NP to SH 3,217 3,844 4,541 5,034 4,183 1,363 2,130 31.73%
-
Tax Rate 28.11% 24.89% 26.40% 25.92% 26.25% 38.82% 18.92% -
Total Cost 36,966 43,724 46,900 41,674 38,936 44,446 44,059 -11.07%
-
Net Worth 247,999 232,800 241,599 252,800 247,999 243,999 241,599 1.76%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div - 16,000 - - - 16,000 - -
Div Payout % - 416.23% - - - 1,173.88% - -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 247,999 232,800 241,599 252,800 247,999 243,999 241,599 1.76%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 8.01% 8.08% 8.83% 10.78% 9.70% 2.98% 4.61% -
ROE 1.30% 1.65% 1.88% 1.99% 1.69% 0.56% 0.88% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 50.23 59.46 64.30 58.39 53.90 57.26 57.74 -8.89%
EPS 4.02 4.81 5.68 6.29 5.23 1.70 2.66 31.79%
DPS 0.00 20.00 0.00 0.00 0.00 20.00 0.00 -
NAPS 3.10 2.91 3.02 3.16 3.10 3.05 3.02 1.76%
Adjusted Per Share Value based on latest NOSH - 80,000
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 50.23 59.46 64.30 58.39 53.90 57.26 57.74 -8.89%
EPS 4.02 4.81 5.68 6.29 5.23 1.70 2.66 31.79%
DPS 0.00 20.00 0.00 0.00 0.00 20.00 0.00 -
NAPS 3.10 2.91 3.02 3.16 3.10 3.05 3.02 1.76%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 3.96 3.85 3.86 4.09 4.25 3.91 4.44 -
P/RPS 7.88 6.47 6.00 7.01 7.89 6.83 7.69 1.64%
P/EPS 98.48 80.12 68.00 65.00 81.28 229.49 166.76 -29.67%
EY 1.02 1.25 1.47 1.54 1.23 0.44 0.60 42.57%
DY 0.00 5.19 0.00 0.00 0.00 5.12 0.00 -
P/NAPS 1.28 1.32 1.28 1.29 1.37 1.28 1.47 -8.83%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 26/08/19 27/06/19 28/03/19 27/12/18 27/08/18 28/06/18 28/03/18 -
Price 3.91 3.88 3.95 3.71 4.36 4.16 4.03 -
P/RPS 7.78 6.53 6.14 6.35 8.09 7.26 6.98 7.52%
P/EPS 97.23 80.75 69.59 58.96 83.39 244.17 151.36 -25.61%
EY 1.03 1.24 1.44 1.70 1.20 0.41 0.66 34.65%
DY 0.00 5.15 0.00 0.00 0.00 4.81 0.00 -
P/NAPS 1.26 1.33 1.31 1.17 1.41 1.36 1.33 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment