[KFIMA] QoQ Quarter Result on 30-Jun-2019 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 210.47%
YoY- -2.19%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 121,766 135,745 128,637 114,753 135,075 105,340 133,479 -5.93%
PBT 4,094 14,140 18,146 15,451 15,365 27,249 56,512 -82.59%
Tax -9,538 -4,596 -6,535 -4,177 -10,705 -8,040 -7,769 14.64%
NP -5,444 9,544 11,611 11,274 4,660 19,209 48,743 -
-
NP to SH -811 9,115 10,111 10,112 3,257 14,200 32,045 -
-
Tax Rate 232.98% 32.50% 36.01% 27.03% 69.67% 29.51% 13.75% -
Total Cost 127,210 126,201 117,026 103,479 130,415 86,131 84,736 31.07%
-
Net Worth 797,957 804,260 799,076 813,390 802,645 788,695 772,027 2.22%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 25,287 - - - 25,346 - - -
Div Payout % 0.00% - - - 778.22% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 797,957 804,260 799,076 813,390 802,645 788,695 772,027 2.22%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -4.47% 7.03% 9.03% 9.82% 3.45% 18.24% 36.52% -
ROE -0.10% 1.13% 1.27% 1.24% 0.41% 1.80% 4.15% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 43.34 48.27 45.72 40.77 47.96 37.40 47.37 -5.75%
EPS -0.29 3.24 3.59 3.59 1.16 5.04 11.37 -
DPS 9.00 0.00 0.00 0.00 9.00 0.00 0.00 -
NAPS 2.84 2.86 2.84 2.89 2.85 2.80 2.74 2.41%
Adjusted Per Share Value based on latest NOSH - 282,231
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 43.14 48.10 45.58 40.66 47.86 37.32 47.29 -5.93%
EPS -0.29 3.23 3.58 3.58 1.15 5.03 11.35 -
DPS 8.96 0.00 0.00 0.00 8.98 0.00 0.00 -
NAPS 2.8273 2.8496 2.8313 2.882 2.8439 2.7945 2.7354 2.22%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.18 1.66 1.62 1.68 1.66 1.52 1.58 -
P/RPS 2.72 3.44 3.54 4.12 3.46 4.06 3.34 -12.78%
P/EPS -408.81 51.21 45.08 46.76 143.54 30.15 13.89 -
EY -0.24 1.95 2.22 2.14 0.70 3.32 7.20 -
DY 7.63 0.00 0.00 0.00 5.42 0.00 0.00 -
P/NAPS 0.42 0.58 0.57 0.58 0.58 0.54 0.58 -19.34%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 23/06/20 28/02/20 26/11/19 27/08/19 30/05/19 27/02/19 27/11/18 -
Price 1.46 1.52 1.67 1.72 1.66 1.64 1.51 -
P/RPS 3.37 3.15 3.65 4.22 3.46 4.39 3.19 3.72%
P/EPS -505.82 46.89 46.47 47.87 143.54 32.53 13.28 -
EY -0.20 2.13 2.15 2.09 0.70 3.07 7.53 -
DY 6.16 0.00 0.00 0.00 5.42 0.00 0.00 -
P/NAPS 0.51 0.53 0.59 0.60 0.58 0.59 0.55 -4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment