[KFIMA] YoY Quarter Result on 31-Mar-2020 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -108.9%
YoY- -124.9%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 209,312 192,523 120,118 121,766 135,075 131,953 127,299 8.63%
PBT 16,959 65,529 27,446 4,094 15,365 17,654 -5,151 -
Tax -12,879 -4,856 -15,509 -9,538 -10,705 -11,099 -9,074 6.00%
NP 4,080 60,673 11,937 -5,444 4,660 6,555 -14,225 -
-
NP to SH 6,990 38,454 8,336 -811 3,257 3,085 -15,102 -
-
Tax Rate 75.94% 7.41% 56.51% 232.98% 69.67% 62.87% - -
Total Cost 205,232 131,850 108,181 127,210 130,415 125,398 141,524 6.38%
-
Net Worth 896,519 874,779 814,744 797,957 802,645 753,471 760,006 2.79%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 33,102 41,524 33,482 25,287 25,346 25,397 25,147 4.68%
Div Payout % 473.57% 107.98% 401.66% 0.00% 778.22% 823.27% 0.00% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 896,519 874,779 814,744 797,957 802,645 753,471 760,006 2.79%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 1.95% 31.51% 9.94% -4.47% 3.45% 4.97% -11.17% -
ROE 0.78% 4.40% 1.02% -0.10% 0.41% 0.41% -1.99% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 75.88 69.55 43.05 43.34 47.96 46.76 45.56 8.86%
EPS 2.53 13.89 2.99 -0.29 1.16 1.09 -5.42 -
DPS 12.00 15.00 12.00 9.00 9.00 9.00 9.00 4.90%
NAPS 3.25 3.16 2.92 2.84 2.85 2.67 2.72 3.01%
Adjusted Per Share Value based on latest NOSH - 282,231
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 74.16 68.21 42.56 43.14 47.86 46.75 45.10 8.63%
EPS 2.48 13.62 2.95 -0.29 1.15 1.09 -5.35 -
DPS 11.73 14.71 11.86 8.96 8.98 9.00 8.91 4.68%
NAPS 3.1765 3.0995 2.8868 2.8273 2.8439 2.6697 2.6928 2.79%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 2.11 2.28 1.92 1.18 1.66 1.49 1.90 -
P/RPS 2.78 3.28 4.46 2.72 3.46 3.19 4.17 -6.53%
P/EPS 83.27 16.41 64.27 -408.81 143.54 136.30 -35.15 -
EY 1.20 6.09 1.56 -0.24 0.70 0.73 -2.84 -
DY 5.69 6.58 6.25 7.63 5.42 6.04 4.74 3.08%
P/NAPS 0.65 0.72 0.66 0.42 0.58 0.56 0.70 -1.22%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 19/05/23 30/05/22 30/06/21 23/06/20 30/05/19 30/05/18 30/05/17 -
Price 2.11 2.39 1.95 1.46 1.66 1.48 1.93 -
P/RPS 2.78 3.44 4.53 3.37 3.46 3.17 4.24 -6.79%
P/EPS 83.27 17.21 65.27 -505.82 143.54 135.38 -35.71 -
EY 1.20 5.81 1.53 -0.20 0.70 0.74 -2.80 -
DY 5.69 6.28 6.15 6.16 5.42 6.08 4.66 3.38%
P/NAPS 0.65 0.76 0.67 0.51 0.58 0.55 0.71 -1.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment