[KFIMA] QoQ Quarter Result on 31-Mar-2021 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -44.45%
YoY- 1127.87%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 203,010 154,787 121,786 120,118 124,827 130,556 102,768 57.24%
PBT 50,719 46,421 22,644 27,446 23,011 27,472 13,916 136.27%
Tax -13,832 -11,966 -3,694 -15,509 -5,045 -4,411 -5,168 92.42%
NP 36,887 34,455 18,950 11,937 17,966 23,061 8,748 160.31%
-
NP to SH 23,592 24,466 16,061 8,336 15,007 18,313 8,448 97.93%
-
Tax Rate 27.27% 25.78% 16.31% 56.51% 21.92% 16.06% 37.14% -
Total Cost 166,123 120,332 102,836 108,181 106,861 107,495 94,020 46.00%
-
Net Worth 837,304 818,890 791,769 814,744 805,187 795,077 812,585 2.01%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - 33,482 - - - -
Div Payout % - - - 401.66% - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 837,304 818,890 791,769 814,744 805,187 795,077 812,585 2.01%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 18.17% 22.26% 15.56% 9.94% 14.39% 17.66% 8.51% -
ROE 2.82% 2.99% 2.03% 1.02% 1.86% 2.30% 1.04% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 73.22 55.76 43.84 43.05 44.65 46.63 36.68 58.33%
EPS 8.51 8.81 5.78 2.99 5.37 6.54 3.01 99.56%
DPS 0.00 0.00 0.00 12.00 0.00 0.00 0.00 -
NAPS 3.02 2.95 2.85 2.92 2.88 2.84 2.90 2.73%
Adjusted Per Share Value based on latest NOSH - 282,231
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 73.75 56.23 44.24 43.64 45.35 47.43 37.34 57.22%
EPS 8.57 8.89 5.83 3.03 5.45 6.65 3.07 97.88%
DPS 0.00 0.00 0.00 12.16 0.00 0.00 0.00 -
NAPS 3.0419 2.975 2.8765 2.96 2.9252 2.8885 2.9521 2.01%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 2.05 2.00 1.95 1.92 1.92 1.46 1.53 -
P/RPS 2.80 3.59 4.45 4.46 4.30 3.13 4.17 -23.26%
P/EPS 24.09 22.69 33.73 64.27 35.77 22.32 50.75 -39.06%
EY 4.15 4.41 2.96 1.56 2.80 4.48 1.97 64.10%
DY 0.00 0.00 0.00 6.25 0.00 0.00 0.00 -
P/NAPS 0.68 0.68 0.68 0.66 0.67 0.51 0.53 18.02%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 24/08/21 30/06/21 23/02/21 13/11/20 21/08/20 -
Price 2.40 2.08 2.07 1.95 1.86 1.50 1.64 -
P/RPS 3.28 3.73 4.72 4.53 4.17 3.22 4.47 -18.60%
P/EPS 28.20 23.60 35.81 65.27 34.65 22.93 54.40 -35.39%
EY 3.55 4.24 2.79 1.53 2.89 4.36 1.84 54.79%
DY 0.00 0.00 0.00 6.15 0.00 0.00 0.00 -
P/NAPS 0.79 0.71 0.73 0.67 0.65 0.53 0.57 24.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment