[SURIA] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -73.35%
YoY- -38.72%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 73,374 57,679 70,968 68,457 59,278 62,357 54,688 21.62%
PBT 23,178 9,226 17,438 11,326 13,485 21,939 11,420 60.23%
Tax -4,409 -2,036 -3,545 -8,568 -3,135 -5,182 -2,447 48.01%
NP 18,769 7,190 13,893 2,758 10,350 16,757 8,973 63.48%
-
NP to SH 18,769 7,190 13,893 2,758 10,350 16,757 8,973 63.48%
-
Tax Rate 19.02% 22.07% 20.33% 75.65% 23.25% 23.62% 21.43% -
Total Cost 54,605 50,489 57,075 65,699 48,928 45,600 45,715 12.56%
-
Net Worth 1,163,929 1,153,831 1,146,638 1,132,044 1,134,465 1,132,078 1,115,341 2.88%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - 5,187 - - - -
Div Payout % - - - 188.08% - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,163,929 1,153,831 1,146,638 1,132,044 1,134,465 1,132,078 1,115,341 2.88%
NOSH 345,820 345,820 345,820 345,820 345,820 345,820 345,820 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 25.58% 12.47% 19.58% 4.03% 17.46% 26.87% 16.41% -
ROE 1.61% 0.62% 1.21% 0.24% 0.91% 1.48% 0.80% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 21.22 16.68 20.52 19.80 17.14 18.03 15.81 21.65%
EPS 5.43 2.08 4.02 0.79 2.99 4.85 2.59 63.73%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 3.3657 3.3365 3.3157 3.2735 3.2805 3.2736 3.2252 2.88%
Adjusted Per Share Value based on latest NOSH - 345,820
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 21.22 16.68 20.52 19.79 17.14 18.03 15.81 21.65%
EPS 5.43 2.08 4.02 0.80 2.99 4.85 2.59 63.73%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 3.3655 3.3363 3.3155 3.2733 3.2803 3.2734 3.225 2.88%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.04 1.14 1.18 1.19 1.14 1.09 1.14 -
P/RPS 4.90 6.83 5.75 6.01 6.65 6.04 7.21 -22.68%
P/EPS 19.16 54.83 29.37 149.21 38.09 22.49 43.94 -42.46%
EY 5.22 1.82 3.40 0.67 2.63 4.45 2.28 73.62%
DY 0.00 0.00 0.00 1.26 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.36 0.36 0.35 0.33 0.35 -7.76%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 23/08/22 19/05/22 28/02/22 29/11/21 24/08/21 27/05/21 -
Price 1.06 1.08 1.15 1.26 1.15 1.06 1.03 -
P/RPS 5.00 6.48 5.60 6.37 6.71 5.88 6.51 -16.11%
P/EPS 19.53 51.95 28.63 157.99 38.42 21.88 39.70 -37.65%
EY 5.12 1.93 3.49 0.63 2.60 4.57 2.52 60.34%
DY 0.00 0.00 0.00 1.19 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.35 0.38 0.35 0.32 0.32 -2.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment