[ANNJOO] QoQ Quarter Result on 31-Mar-2003 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 1262.37%
YoY- -2.61%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 108,242 106,157 125,907 103,100 70,796 80,753 109,160 -0.55%
PBT 3,839 8,312 33,302 8,463 4,092 8,438 13,923 -57.53%
Tax -2,599 -2,824 -10,252 -3,286 -3,712 -3,531 -3,257 -13.93%
NP 1,240 5,488 23,050 5,177 380 4,907 10,666 -76.08%
-
NP to SH 1,240 5,488 23,050 5,177 380 4,907 10,666 -76.08%
-
Tax Rate 67.70% 33.97% 30.78% 38.83% 90.71% 41.85% 23.39% -
Total Cost 107,002 100,669 102,857 97,923 70,416 75,846 98,494 5.66%
-
Net Worth 379,914 354,488 350,541 345,975 357,199 352,297 347,968 6.01%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - 15,755 15,131 - 15,199 - - -
Div Payout % - 287.08% 65.65% - 4,000.00% - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 379,914 354,488 350,541 345,975 357,199 352,297 347,968 6.01%
NOSH 263,829 262,583 252,188 252,536 253,333 251,641 252,151 3.05%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 1.15% 5.17% 18.31% 5.02% 0.54% 6.08% 9.77% -
ROE 0.33% 1.55% 6.58% 1.50% 0.11% 1.39% 3.07% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 41.03 40.43 49.93 40.83 27.95 32.09 43.29 -3.50%
EPS 0.47 2.09 9.14 2.05 0.15 1.95 4.23 -76.79%
DPS 0.00 6.00 6.00 0.00 6.00 0.00 0.00 -
NAPS 1.44 1.35 1.39 1.37 1.41 1.40 1.38 2.86%
Adjusted Per Share Value based on latest NOSH - 252,536
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 18.71 18.35 21.76 17.82 12.24 13.96 18.87 -0.56%
EPS 0.21 0.95 3.98 0.89 0.07 0.85 1.84 -76.37%
DPS 0.00 2.72 2.62 0.00 2.63 0.00 0.00 -
NAPS 0.6566 0.6127 0.6059 0.598 0.6174 0.6089 0.6014 6.01%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 1.41 1.36 1.01 0.89 0.95 0.97 1.07 -
P/RPS 3.44 3.36 2.02 2.18 3.40 3.02 2.47 24.63%
P/EPS 300.00 65.07 11.05 43.41 633.33 49.74 25.30 417.65%
EY 0.33 1.54 9.05 2.30 0.16 2.01 3.95 -80.80%
DY 0.00 4.41 5.94 0.00 6.32 0.00 0.00 -
P/NAPS 0.98 1.01 0.73 0.65 0.67 0.69 0.78 16.38%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 26/02/04 20/11/03 14/08/03 29/05/03 28/02/03 28/11/02 29/08/02 -
Price 1.50 1.32 1.29 1.05 0.95 0.94 1.09 -
P/RPS 3.66 3.27 2.58 2.57 3.40 2.93 2.52 28.16%
P/EPS 319.15 63.16 14.11 51.22 633.33 48.21 25.77 432.83%
EY 0.31 1.58 7.09 1.95 0.16 2.07 3.88 -81.36%
DY 0.00 4.55 4.65 0.00 6.32 0.00 0.00 -
P/NAPS 1.04 0.98 0.93 0.77 0.67 0.67 0.79 20.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment