[ANNJOO] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -92.26%
YoY- -89.64%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 106,157 125,907 103,100 70,796 80,753 109,160 87,477 13.75%
PBT 8,312 33,302 8,463 4,092 8,438 13,923 6,822 14.06%
Tax -2,824 -10,252 -3,286 -3,712 -3,531 -3,257 -1,506 52.00%
NP 5,488 23,050 5,177 380 4,907 10,666 5,316 2.14%
-
NP to SH 5,488 23,050 5,177 380 4,907 10,666 5,316 2.14%
-
Tax Rate 33.97% 30.78% 38.83% 90.71% 41.85% 23.39% 22.08% -
Total Cost 100,669 102,857 97,923 70,416 75,846 98,494 82,161 14.48%
-
Net Worth 354,488 350,541 345,975 357,199 352,297 347,968 337,603 3.30%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div 15,755 15,131 - 15,199 - - - -
Div Payout % 287.08% 65.65% - 4,000.00% - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 354,488 350,541 345,975 357,199 352,297 347,968 337,603 3.30%
NOSH 262,583 252,188 252,536 253,333 251,641 252,151 251,943 2.79%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 5.17% 18.31% 5.02% 0.54% 6.08% 9.77% 6.08% -
ROE 1.55% 6.58% 1.50% 0.11% 1.39% 3.07% 1.57% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 40.43 49.93 40.83 27.95 32.09 43.29 34.72 10.67%
EPS 2.09 9.14 2.05 0.15 1.95 4.23 2.11 -0.63%
DPS 6.00 6.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.35 1.39 1.37 1.41 1.40 1.38 1.34 0.49%
Adjusted Per Share Value based on latest NOSH - 253,333
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 14.68 17.41 14.26 9.79 11.17 15.09 12.10 13.73%
EPS 0.76 3.19 0.72 0.05 0.68 1.47 0.74 1.79%
DPS 2.18 2.09 0.00 2.10 0.00 0.00 0.00 -
NAPS 0.4901 0.4847 0.4784 0.4939 0.4871 0.4811 0.4668 3.29%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 1.36 1.01 0.89 0.95 0.97 1.07 0.99 -
P/RPS 3.36 2.02 2.18 3.40 3.02 2.47 2.85 11.58%
P/EPS 65.07 11.05 43.41 633.33 49.74 25.30 46.92 24.33%
EY 1.54 9.05 2.30 0.16 2.01 3.95 2.13 -19.42%
DY 4.41 5.94 0.00 6.32 0.00 0.00 0.00 -
P/NAPS 1.01 0.73 0.65 0.67 0.69 0.78 0.74 23.02%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 20/11/03 14/08/03 29/05/03 28/02/03 28/11/02 29/08/02 28/05/02 -
Price 1.32 1.29 1.05 0.95 0.94 1.09 1.07 -
P/RPS 3.27 2.58 2.57 3.40 2.93 2.52 3.08 4.06%
P/EPS 63.16 14.11 51.22 633.33 48.21 25.77 50.71 15.74%
EY 1.58 7.09 1.95 0.16 2.07 3.88 1.97 -13.66%
DY 4.55 4.65 0.00 6.32 0.00 0.00 0.00 -
P/NAPS 0.98 0.93 0.77 0.67 0.67 0.79 0.80 14.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment