[ANNJOO] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -53.99%
YoY- -5.96%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 137,628 136,357 106,157 80,753 101,577 102,296 61,032 -0.86%
PBT 3,371 21,659 8,312 8,438 7,282 8,355 6,668 0.72%
Tax -2,013 -7,741 -2,824 -3,531 -2,064 -3,755 198 -
NP 1,358 13,918 5,488 4,907 5,218 4,600 6,866 1.73%
-
NP to SH 1,135 13,918 5,488 4,907 5,218 4,600 6,866 1.93%
-
Tax Rate 59.72% 35.74% 33.97% 41.85% 28.34% 44.94% -2.97% -
Total Cost 136,270 122,439 100,669 75,846 96,359 97,696 54,166 -0.97%
-
Net Worth 456,702 450,678 354,488 352,297 261,892 289,629 261,851 -0.58%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - 15,755 - - - - -
Div Payout % - - 287.08% - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 456,702 450,678 354,488 352,297 261,892 289,629 261,851 -0.58%
NOSH 270,238 265,104 262,583 251,641 198,403 154,882 152,239 -0.60%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 0.99% 10.21% 5.17% 6.08% 5.14% 4.50% 11.25% -
ROE 0.25% 3.09% 1.55% 1.39% 1.99% 1.59% 2.62% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 50.93 51.44 40.43 32.09 51.20 66.05 40.09 -0.25%
EPS 0.42 5.25 2.09 1.95 2.63 2.97 4.51 2.55%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.70 1.35 1.40 1.32 1.87 1.72 0.01%
Adjusted Per Share Value based on latest NOSH - 251,641
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 23.79 23.57 18.35 13.96 17.56 17.68 10.55 -0.86%
EPS 0.20 2.41 0.95 0.85 0.90 0.80 1.19 1.91%
DPS 0.00 0.00 2.72 0.00 0.00 0.00 0.00 -
NAPS 0.7893 0.7789 0.6127 0.6089 0.4526 0.5006 0.4526 -0.58%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.40 1.73 1.36 0.97 0.75 1.55 0.00 -
P/RPS 2.75 3.36 3.36 3.02 1.46 2.35 0.00 -100.00%
P/EPS 333.33 32.95 65.07 49.74 28.52 52.19 0.00 -100.00%
EY 0.30 3.03 1.54 2.01 3.51 1.92 0.00 -100.00%
DY 0.00 0.00 4.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.02 1.01 0.69 0.57 0.83 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/05 25/11/04 20/11/03 28/11/02 28/11/01 29/11/00 30/11/99 -
Price 1.12 1.69 1.32 0.94 0.87 1.40 0.00 -
P/RPS 2.20 3.29 3.27 2.93 1.70 2.12 0.00 -100.00%
P/EPS 266.67 32.19 63.16 48.21 33.08 47.14 0.00 -100.00%
EY 0.37 3.11 1.58 2.07 3.02 2.12 0.00 -100.00%
DY 0.00 0.00 4.55 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.99 0.98 0.67 0.66 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment