[KWANTAS] QoQ Quarter Result on 30-Jun-2016 [#4]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 149.46%
YoY- -75.02%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 377,409 470,446 372,902 354,565 308,594 318,595 276,739 22.95%
PBT 24,387 11,167 18,457 10,647 -10,257 672 -19,038 -
Tax -3,771 -4,000 -2,500 -6,074 -581 503 -1,000 142.07%
NP 20,616 7,167 15,957 4,573 -10,838 1,175 -20,038 -
-
NP to SH 20,786 7,561 16,081 5,278 -10,671 1,312 -19,886 -
-
Tax Rate 15.46% 35.82% 13.54% 57.05% - -74.85% - -
Total Cost 356,793 463,279 356,945 349,992 319,432 317,420 296,777 13.05%
-
Net Worth 1,252,941 1,243,591 1,218,540 1,202,384 1,196,839 1,234,240 1,246,708 0.33%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,252,941 1,243,591 1,218,540 1,202,384 1,196,839 1,234,240 1,246,708 0.33%
NOSH 311,677 311,677 311,647 312,307 311,677 311,677 311,677 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 5.46% 1.52% 4.28% 1.29% -3.51% 0.37% -7.24% -
ROE 1.66% 0.61% 1.32% 0.44% -0.89% 0.11% -1.60% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 121.09 150.94 119.66 113.53 99.01 102.22 88.79 22.95%
EPS 6.67 2.43 5.16 1.69 -3.42 0.42 -6.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.02 3.99 3.91 3.85 3.84 3.96 4.00 0.33%
Adjusted Per Share Value based on latest NOSH - 312,307
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 121.09 150.94 119.64 113.76 99.01 102.22 88.79 22.95%
EPS 6.67 2.43 5.16 1.69 -3.42 0.42 -6.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.02 3.99 3.9096 3.8578 3.84 3.96 4.00 0.33%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.47 1.50 1.30 1.32 1.44 1.52 1.50 -
P/RPS 1.21 0.99 1.09 1.16 1.45 1.49 1.69 -19.95%
P/EPS 22.04 61.83 25.19 78.11 -42.06 361.09 -23.51 -
EY 4.54 1.62 3.97 1.28 -2.38 0.28 -4.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.33 0.34 0.38 0.38 0.38 -1.76%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 27/02/17 29/11/16 30/08/16 27/05/16 29/02/16 30/11/15 -
Price 1.64 1.54 1.48 1.29 1.40 1.41 1.57 -
P/RPS 1.35 1.02 1.24 1.14 1.41 1.38 1.77 -16.50%
P/EPS 24.59 63.48 28.68 76.33 -40.89 334.96 -24.61 -
EY 4.07 1.58 3.49 1.31 -2.45 0.30 -4.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.39 0.38 0.34 0.36 0.36 0.39 3.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment