[KWANTAS] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -913.34%
YoY- 81.38%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 470,446 372,902 354,565 308,594 318,595 276,739 272,089 43.81%
PBT 11,167 18,457 10,647 -10,257 672 -19,038 12,412 -6.77%
Tax -4,000 -2,500 -6,074 -581 503 -1,000 8,161 -
NP 7,167 15,957 4,573 -10,838 1,175 -20,038 20,573 -50.33%
-
NP to SH 7,561 16,081 5,278 -10,671 1,312 -19,886 21,132 -49.44%
-
Tax Rate 35.82% 13.54% 57.05% - -74.85% - -65.75% -
Total Cost 463,279 356,945 349,992 319,432 317,420 296,777 251,516 49.98%
-
Net Worth 1,243,591 1,218,540 1,202,384 1,196,839 1,234,240 1,246,708 1,218,996 1.33%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,243,591 1,218,540 1,202,384 1,196,839 1,234,240 1,246,708 1,218,996 1.33%
NOSH 311,677 311,647 312,307 311,677 311,677 311,677 311,763 -0.01%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 1.52% 4.28% 1.29% -3.51% 0.37% -7.24% 7.56% -
ROE 0.61% 1.32% 0.44% -0.89% 0.11% -1.60% 1.73% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 150.94 119.66 113.53 99.01 102.22 88.79 87.27 43.84%
EPS 2.43 5.16 1.69 -3.42 0.42 -6.38 6.78 -49.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.99 3.91 3.85 3.84 3.96 4.00 3.91 1.35%
Adjusted Per Share Value based on latest NOSH - 311,677
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 150.94 119.64 113.76 99.01 102.22 88.79 87.30 43.81%
EPS 2.43 5.16 1.69 -3.42 0.42 -6.38 6.78 -49.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.99 3.9096 3.8578 3.84 3.96 4.00 3.9111 1.33%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.50 1.30 1.32 1.44 1.52 1.50 1.75 -
P/RPS 0.99 1.09 1.16 1.45 1.49 1.69 2.01 -37.49%
P/EPS 61.83 25.19 78.11 -42.06 361.09 -23.51 25.82 78.51%
EY 1.62 3.97 1.28 -2.38 0.28 -4.25 3.87 -43.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.34 0.38 0.38 0.38 0.45 -10.61%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 29/11/16 30/08/16 27/05/16 29/02/16 30/11/15 28/08/15 -
Price 1.54 1.48 1.29 1.40 1.41 1.57 1.47 -
P/RPS 1.02 1.24 1.14 1.41 1.38 1.77 1.68 -28.19%
P/EPS 63.48 28.68 76.33 -40.89 334.96 -24.61 21.69 103.94%
EY 1.58 3.49 1.31 -2.45 0.30 -4.06 4.61 -50.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.34 0.36 0.36 0.39 0.38 1.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment