[KWANTAS] QoQ Quarter Result on 30-Sep-2008 [#1]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -92.57%
YoY- -87.53%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 392,293 227,970 295,897 652,372 1,054,303 820,988 1,017,500 -47.05%
PBT -9,189 -30,169 -57,216 1,251 44,639 68,152 71,849 -
Tax 15,365 -7,501 16 0 -1,143 -1,759 -13,161 -
NP 6,176 -37,670 -57,200 1,251 43,496 66,393 58,688 -77.74%
-
NP to SH 7,797 -30,538 -50,650 2,641 35,527 39,767 54,366 -72.63%
-
Tax Rate - - - 0.00% 2.56% 2.58% 18.32% -
Total Cost 386,117 265,640 353,097 651,121 1,010,807 754,595 958,812 -45.49%
-
Net Worth 622,868 744,753 769,880 789,192 772,129 738,040 720,737 -9.27%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 622,868 744,753 769,880 789,192 772,129 738,040 720,737 -9.27%
NOSH 311,434 311,612 311,692 310,705 311,719 311,409 310,662 0.16%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.57% -16.52% -19.33% 0.19% 4.13% 8.09% 5.77% -
ROE 1.25% -4.10% -6.58% 0.33% 4.60% 5.39% 7.54% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 125.96 73.16 94.93 209.96 338.22 263.64 327.53 -47.14%
EPS 2.50 -9.80 -16.25 0.85 11.40 12.77 17.50 -72.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.39 2.47 2.54 2.477 2.37 2.32 -9.42%
Adjusted Per Share Value based on latest NOSH - 310,705
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 125.86 73.14 94.94 209.31 338.27 263.41 326.46 -47.05%
EPS 2.50 -9.80 -16.25 0.85 11.40 12.76 17.44 -72.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9984 2.3895 2.4701 2.5321 2.4773 2.368 2.3124 -9.27%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 2.01 1.80 1.71 2.60 3.70 4.08 4.32 -
P/RPS 1.60 2.46 1.80 1.24 1.09 1.55 1.32 13.69%
P/EPS 80.29 -18.37 -10.52 305.88 32.46 31.95 24.69 119.65%
EY 1.25 -5.44 -9.50 0.33 3.08 3.13 4.05 -54.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.75 0.69 1.02 1.49 1.72 1.86 -33.46%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 26/05/08 22/02/08 -
Price 2.24 2.23 1.80 1.88 2.85 4.10 4.14 -
P/RPS 1.78 3.05 1.90 0.90 0.84 1.56 1.26 25.92%
P/EPS 89.47 -22.76 -11.08 221.18 25.01 32.11 23.66 142.91%
EY 1.12 -4.39 -9.03 0.45 4.00 3.11 4.23 -58.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.93 0.73 0.74 1.15 1.73 1.78 -26.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment