[BCB] QoQ Quarter Result on 30-Jun-2002 [#4]

Stock
[BCB] BCB BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -95.63%
YoY- 102.66%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 25,783 21,417 30,386 39,486 45,585 49,882 38,780 -23.84%
PBT 1,688 317 1,236 1,046 2,377 2,260 1,880 -6.93%
Tax -1,201 -140 -594 -986 -1,003 -826 -821 28.89%
NP 487 177 642 60 1,374 1,434 1,059 -40.44%
-
NP to SH 487 177 642 60 1,374 1,434 1,059 -40.44%
-
Tax Rate 71.15% 44.16% 48.06% 94.26% 42.20% 36.55% 43.67% -
Total Cost 25,296 21,240 29,744 39,426 44,211 48,448 37,721 -23.40%
-
Net Worth 284,083 273,366 280,875 285,999 269,153 269,818 268,532 3.82%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 284,083 273,366 280,875 285,999 269,153 269,818 268,532 3.82%
NOSH 202,916 196,666 200,625 200,000 188,219 188,684 189,107 4.81%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 1.89% 0.83% 2.11% 0.15% 3.01% 2.87% 2.73% -
ROE 0.17% 0.06% 0.23% 0.02% 0.51% 0.53% 0.39% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 12.71 10.89 15.15 19.74 24.22 26.44 20.51 -27.33%
EPS 0.24 0.09 0.32 0.03 0.73 0.76 0.56 -43.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.39 1.40 1.43 1.43 1.43 1.42 -0.94%
Adjusted Per Share Value based on latest NOSH - 200,000
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 6.25 5.19 7.37 9.57 11.05 12.09 9.40 -23.84%
EPS 0.12 0.04 0.16 0.01 0.33 0.35 0.26 -40.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6887 0.6627 0.6809 0.6933 0.6525 0.6541 0.651 3.82%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 0.68 0.71 0.78 0.85 0.91 0.90 0.69 -
P/RPS 5.35 6.52 5.15 4.31 3.76 3.40 3.36 36.39%
P/EPS 283.33 788.89 243.75 2,833.33 124.66 118.42 123.21 74.30%
EY 0.35 0.13 0.41 0.04 0.80 0.84 0.81 -42.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.51 0.56 0.59 0.64 0.63 0.49 0.00%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 22/05/03 27/02/03 29/11/02 29/08/02 31/05/02 26/02/02 29/11/01 -
Price 0.61 0.69 0.71 0.83 0.89 0.93 0.89 -
P/RPS 4.80 6.34 4.69 4.20 3.67 3.52 4.34 6.95%
P/EPS 254.17 766.67 221.87 2,766.67 121.92 122.37 158.93 36.79%
EY 0.39 0.13 0.45 0.04 0.82 0.82 0.63 -27.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.51 0.58 0.62 0.65 0.63 -21.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment