[BCB] QoQ Quarter Result on 30-Sep-2007 [#1]

Stock
[BCB] BCB BHD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 442.32%
YoY- -26.82%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 22,483 20,568 32,235 32,935 23,897 29,036 32,961 -22.52%
PBT 2,301 608 2,038 2,109 -533 728 2,090 6.62%
Tax -2,592 -109 -530 -548 77 -279 -585 170.01%
NP -291 499 1,508 1,561 -456 449 1,505 -
-
NP to SH -291 499 1,508 1,561 -456 449 1,505 -
-
Tax Rate 112.65% 17.93% 26.01% 25.98% - 38.32% 27.99% -
Total Cost 22,774 20,069 30,727 31,374 24,353 28,587 31,456 -19.38%
-
Net Worth 322,178 305,387 305,621 308,145 205,000 310,218 305,013 3.72%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 322,178 305,387 305,621 308,145 205,000 310,218 305,013 3.72%
NOSH 207,857 199,600 201,066 202,727 205,000 204,090 200,666 2.37%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -1.29% 2.43% 4.68% 4.74% -1.91% 1.55% 4.57% -
ROE -0.09% 0.16% 0.49% 0.51% -0.22% 0.14% 0.49% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 10.82 10.30 16.03 16.25 11.66 14.23 16.43 -24.32%
EPS -0.14 0.25 0.75 0.77 0.23 0.22 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.53 1.52 1.52 1.00 1.52 1.52 1.31%
Adjusted Per Share Value based on latest NOSH - 202,727
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 5.59 5.11 8.02 8.19 5.94 7.22 8.20 -22.56%
EPS -0.07 0.12 0.38 0.39 -0.11 0.11 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8012 0.7594 0.76 0.7663 0.5098 0.7714 0.7585 3.72%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.46 0.50 0.55 0.61 0.66 0.62 0.47 -
P/RPS 4.25 4.85 3.43 3.75 5.66 4.36 2.86 30.25%
P/EPS -328.57 200.00 73.33 79.22 -296.71 281.82 62.67 -
EY -0.30 0.50 1.36 1.26 -0.34 0.35 1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.36 0.40 0.66 0.41 0.31 -2.16%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 22/08/08 22/05/08 21/02/08 22/11/07 24/08/07 16/05/07 16/02/07 -
Price 0.44 0.45 0.47 0.60 0.61 0.62 0.70 -
P/RPS 4.07 4.37 2.93 3.69 5.23 4.36 4.26 -2.99%
P/EPS -314.29 180.00 62.67 77.92 -274.23 281.82 93.33 -
EY -0.32 0.56 1.60 1.28 -0.36 0.35 1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.31 0.39 0.61 0.41 0.46 -28.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment