[JKGLAND] QoQ Quarter Result on 30-Apr-2011 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
24-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- -23.06%
YoY- 39.85%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 14,636 6,450 8,972 18,259 9,618 19,222 8,106 48.11%
PBT 4,960 4,902 4,790 5,642 4,930 8,779 2,509 57.31%
Tax -1,479 -1,190 -1,240 -1,475 426 -2,197 -756 56.23%
NP 3,481 3,712 3,550 4,167 5,356 6,582 1,753 57.78%
-
NP to SH 3,364 3,565 3,409 4,001 5,200 6,331 1,671 59.23%
-
Tax Rate 29.82% 24.28% 25.89% 26.14% -8.64% 25.03% 30.13% -
Total Cost 11,155 2,738 5,422 14,092 4,262 12,640 6,353 45.39%
-
Net Worth 198,781 189,627 196,964 188,726 188,405 183,065 182,290 5.92%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div 3,822 - - - 11,304 - - -
Div Payout % 113.64% - - - 217.39% - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 198,781 189,627 196,964 188,726 188,405 183,065 182,290 5.92%
NOSH 764,545 758,510 757,555 754,905 753,623 762,771 759,545 0.43%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 23.78% 57.55% 39.57% 22.82% 55.69% 34.24% 21.63% -
ROE 1.69% 1.88% 1.73% 2.12% 2.76% 3.46% 0.92% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 1.91 0.85 1.18 2.42 1.28 2.52 1.07 46.99%
EPS 0.44 0.47 0.45 0.53 0.69 0.83 0.22 58.53%
DPS 0.50 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.26 0.25 0.26 0.25 0.25 0.24 0.24 5.46%
Adjusted Per Share Value based on latest NOSH - 754,905
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 0.64 0.28 0.39 0.80 0.42 0.84 0.36 46.59%
EPS 0.15 0.16 0.15 0.18 0.23 0.28 0.07 65.98%
DPS 0.17 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.0874 0.0834 0.0866 0.083 0.0828 0.0805 0.0801 5.97%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.19 0.18 0.19 0.19 0.19 0.19 0.17 -
P/RPS 9.93 21.17 16.04 7.86 14.89 7.54 15.93 -26.96%
P/EPS 43.18 38.30 42.22 35.85 27.54 22.89 77.27 -32.08%
EY 2.32 2.61 2.37 2.79 3.63 4.37 1.29 47.72%
DY 2.63 0.00 0.00 0.00 7.89 0.00 0.00 -
P/NAPS 0.73 0.72 0.73 0.76 0.76 0.79 0.71 1.86%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 29/03/12 16/12/11 29/09/11 24/06/11 25/03/11 17/12/10 27/09/10 -
Price 0.19 0.19 0.16 0.19 0.19 0.17 0.16 -
P/RPS 9.93 22.34 13.51 7.86 14.89 6.75 14.99 -23.95%
P/EPS 43.18 40.43 35.56 35.85 27.54 20.48 72.73 -29.29%
EY 2.32 2.47 2.81 2.79 3.63 4.88 1.38 41.25%
DY 2.63 0.00 0.00 0.00 7.89 0.00 0.00 -
P/NAPS 0.73 0.76 0.62 0.76 0.76 0.71 0.67 5.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment