[JKGLAND] QoQ Quarter Result on 31-Jul-2008 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
24-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 61.0%
YoY- -33.05%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 14,796 18,193 17,672 27,027 11,556 12,422 14,060 3.46%
PBT 4,388 4,116 5,402 8,793 5,310 4,051 9,688 -41.05%
Tax -1,107 -1,762 -1,439 -2,183 -1,252 -1,359 -2,415 -40.57%
NP 3,281 2,354 3,963 6,610 4,058 2,692 7,273 -41.20%
-
NP to SH 3,161 2,249 3,898 6,369 3,956 2,652 6,258 -36.60%
-
Tax Rate 25.23% 42.81% 26.64% 24.83% 23.58% 33.55% 24.93% -
Total Cost 11,515 15,839 13,709 20,417 7,498 9,730 6,787 42.29%
-
Net Worth 173,102 173,167 168,149 166,807 167,369 166,508 165,874 2.88%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - 11,293 - - - 18,921 - -
Div Payout % - 502.16% - - - 713.48% - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 173,102 173,167 168,149 166,807 167,369 166,508 165,874 2.88%
NOSH 752,619 752,903 764,313 758,214 760,769 756,857 753,975 -0.12%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 22.17% 12.94% 22.43% 24.46% 35.12% 21.67% 51.73% -
ROE 1.83% 1.30% 2.32% 3.82% 2.36% 1.59% 3.77% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 1.97 2.42 2.31 3.56 1.52 1.64 1.86 3.90%
EPS 0.42 0.30 0.51 0.84 0.52 0.35 0.83 -36.52%
DPS 0.00 1.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.23 0.23 0.22 0.22 0.22 0.22 0.22 3.01%
Adjusted Per Share Value based on latest NOSH - 758,214
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 0.65 0.80 0.78 1.19 0.51 0.55 0.62 3.20%
EPS 0.14 0.10 0.17 0.28 0.17 0.12 0.28 -37.03%
DPS 0.00 0.50 0.00 0.00 0.00 0.83 0.00 -
NAPS 0.0761 0.0761 0.0739 0.0733 0.0736 0.0732 0.0729 2.90%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.14 0.11 0.09 0.14 0.14 0.19 0.28 -
P/RPS 7.12 4.55 3.89 3.93 9.22 11.58 15.02 -39.23%
P/EPS 33.33 36.82 17.65 16.67 26.92 54.22 33.73 -0.79%
EY 3.00 2.72 5.67 6.00 3.71 1.84 2.96 0.89%
DY 0.00 13.64 0.00 0.00 0.00 13.16 0.00 -
P/NAPS 0.61 0.48 0.41 0.64 0.64 0.86 1.27 -38.69%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 26/06/09 30/03/09 19/12/08 24/09/08 27/06/08 28/03/08 27/12/07 -
Price 0.16 0.12 0.11 0.12 0.13 0.16 0.22 -
P/RPS 8.14 4.97 4.76 3.37 8.56 9.75 11.80 -21.94%
P/EPS 38.10 40.17 21.57 14.29 25.00 45.66 26.51 27.38%
EY 2.63 2.49 4.64 7.00 4.00 2.19 3.77 -21.35%
DY 0.00 12.50 0.00 0.00 0.00 15.63 0.00 -
P/NAPS 0.70 0.52 0.50 0.55 0.59 0.73 1.00 -21.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment