[PUNCAK] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -129.74%
YoY- -197.14%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 494,175 487,587 443,779 358,680 354,893 354,806 346,904 26.57%
PBT 98,257 102,456 85,502 5,616 20,963 18,370 9,930 360.26%
Tax -25,942 -25,357 -24,135 938 -15,305 -9,658 -8,714 106.80%
NP 72,315 77,099 61,367 6,554 5,658 8,712 1,216 1419.79%
-
NP to SH 46,745 52,580 39,288 -3,707 12,464 9,339 3,526 459.26%
-
Tax Rate 26.40% 24.75% 28.23% -16.70% 73.01% 52.57% 87.75% -
Total Cost 421,860 410,488 382,412 352,126 349,235 346,094 345,688 14.18%
-
Net Worth 1,468,193 1,227,541 1,245,000 1,357,125 1,348,861 1,376,158 1,233,962 12.27%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 41,125 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 1,468,193 1,227,541 1,245,000 1,357,125 1,348,861 1,376,158 1,233,962 12.27%
NOSH 408,967 409,180 415,000 411,250 408,745 408,355 411,320 -0.38%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 14.63% 15.81% 13.83% 1.83% 1.59% 2.46% 0.35% -
ROE 3.18% 4.28% 3.16% -0.27% 0.92% 0.68% 0.29% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 120.83 119.16 106.93 87.22 86.82 86.89 84.34 27.05%
EPS 11.43 12.85 9.60 -0.91 3.05 2.28 0.86 460.20%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 3.59 3.00 3.00 3.30 3.30 3.37 3.00 12.70%
Adjusted Per Share Value based on latest NOSH - 411,250
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 110.01 108.54 98.79 79.85 79.00 78.98 77.23 26.57%
EPS 10.41 11.70 8.75 -0.83 2.77 2.08 0.78 461.76%
DPS 0.00 0.00 0.00 9.15 0.00 0.00 0.00 -
NAPS 3.2684 2.7327 2.7715 3.0211 3.0027 3.0635 2.747 12.27%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 3.23 3.16 2.95 2.64 2.91 3.50 3.50 -
P/RPS 2.67 2.65 2.76 3.03 3.35 4.03 4.15 -25.45%
P/EPS 28.26 24.59 31.16 -292.88 95.43 153.04 408.29 -83.11%
EY 3.54 4.07 3.21 -0.34 1.05 0.65 0.24 500.45%
DY 0.00 0.00 0.00 3.79 0.00 0.00 0.00 -
P/NAPS 0.90 1.05 0.98 0.80 0.88 1.04 1.17 -16.03%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/11/09 25/08/09 25/05/09 26/02/09 20/11/08 28/08/08 22/05/08 -
Price 3.17 3.30 2.85 2.88 2.30 3.10 3.36 -
P/RPS 2.62 2.77 2.67 3.30 2.65 3.57 3.98 -24.30%
P/EPS 27.73 25.68 30.10 -319.50 75.43 135.55 391.96 -82.86%
EY 3.61 3.89 3.32 -0.31 1.33 0.74 0.26 476.75%
DY 0.00 0.00 0.00 3.47 0.00 0.00 0.00 -
P/NAPS 0.88 1.10 0.95 0.87 0.70 0.92 1.12 -14.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment