[PUNCAK] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -448.68%
YoY- -236.82%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 58,467 54,083 51,542 56,836 73,875 64,355 65,744 -7.50%
PBT -8,755 -9,871 -4,685 -375 -6,570 -5,698 -3,779 74.81%
Tax 585 6,391 -1,185 -1,336 6,616 -1,396 -814 -
NP -8,170 -3,480 -5,870 -1,711 46 -7,094 -4,593 46.65%
-
NP to SH -7,072 -1,969 -5,276 -1,583 454 -6,476 -4,184 41.75%
-
Tax Rate - - - - - - - -
Total Cost 66,637 57,563 57,412 58,547 73,829 71,449 70,337 -3.52%
-
Net Worth 1,292,546 1,301,491 1,301,491 1,305,964 1,310,436 1,305,964 1,314,909 -1.13%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,292,546 1,301,491 1,301,491 1,305,964 1,310,436 1,305,964 1,314,909 -1.13%
NOSH 449,284 449,284 449,284 449,284 449,284 449,284 449,284 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -13.97% -6.43% -11.39% -3.01% 0.06% -11.02% -6.99% -
ROE -0.55% -0.15% -0.41% -0.12% 0.03% -0.50% -0.32% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 13.07 12.09 11.52 12.71 16.52 14.39 14.70 -7.51%
EPS -1.58 -0.44 -1.18 -0.35 0.10 -1.45 -0.94 41.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.89 2.91 2.91 2.92 2.93 2.92 2.94 -1.13%
Adjusted Per Share Value based on latest NOSH - 449,284
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 13.07 12.09 11.52 12.71 16.52 14.39 14.70 -7.51%
EPS -1.58 -0.44 -1.18 -0.35 0.10 -1.45 -0.94 41.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8899 2.9099 2.9099 2.9199 2.9299 2.9199 2.9399 -1.13%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.235 0.21 0.265 0.29 0.31 0.39 0.35 -
P/RPS 1.80 1.74 2.30 2.28 1.88 2.71 2.38 -16.94%
P/EPS -14.86 -47.70 -22.46 -81.93 305.39 -26.93 -37.41 -45.87%
EY -6.73 -2.10 -4.45 -1.22 0.33 -3.71 -2.67 84.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.07 0.09 0.10 0.11 0.13 0.12 -23.62%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 24/11/22 25/08/22 30/05/22 28/02/22 25/11/21 23/09/21 -
Price 0.23 0.235 0.27 0.27 0.345 0.335 0.40 -
P/RPS 1.76 1.94 2.34 2.12 2.09 2.33 2.72 -25.13%
P/EPS -14.55 -53.38 -22.89 -76.28 339.87 -23.14 -42.76 -51.16%
EY -6.87 -1.87 -4.37 -1.31 0.29 -4.32 -2.34 104.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.08 0.09 0.09 0.12 0.11 0.14 -31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment