[PUNCAK] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -259.17%
YoY- -1657.71%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 57,316 67,291 59,248 58,467 54,083 51,542 56,836 0.56%
PBT -34,103 -7,043 -7,059 -8,755 -9,871 -4,685 -375 1916.73%
Tax 2,691 -1,507 -648 585 6,391 -1,185 -1,336 -
NP -31,412 -8,550 -7,707 -8,170 -3,480 -5,870 -1,711 594.69%
-
NP to SH -30,088 -7,387 -6,750 -7,072 -1,969 -5,276 -1,583 610.93%
-
Tax Rate - - - - - - - -
Total Cost 88,728 75,841 66,955 66,637 57,563 57,412 58,547 31.90%
-
Net Worth 1,247,821 1,279,129 1,288,074 1,292,546 1,301,491 1,301,491 1,305,964 -2.98%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,247,821 1,279,129 1,288,074 1,292,546 1,301,491 1,301,491 1,305,964 -2.98%
NOSH 449,284 449,284 449,284 449,284 449,284 449,284 449,284 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -54.80% -12.71% -13.01% -13.97% -6.43% -11.39% -3.01% -
ROE -2.41% -0.58% -0.52% -0.55% -0.15% -0.41% -0.12% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.82 15.05 13.25 13.07 12.09 11.52 12.71 0.57%
EPS -6.73 -1.65 -1.51 -1.58 -0.44 -1.18 -0.35 616.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.79 2.86 2.88 2.89 2.91 2.91 2.92 -2.98%
Adjusted Per Share Value based on latest NOSH - 449,284
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.76 14.98 13.19 13.01 12.04 11.47 12.65 0.57%
EPS -6.70 -1.64 -1.50 -1.57 -0.44 -1.17 -0.35 614.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7774 2.847 2.8669 2.8769 2.8968 2.8968 2.9068 -2.98%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.395 0.21 0.225 0.235 0.21 0.265 0.29 -
P/RPS 3.08 1.40 1.70 1.80 1.74 2.30 2.28 22.17%
P/EPS -5.87 -12.71 -14.91 -14.86 -47.70 -22.46 -81.93 -82.72%
EY -17.03 -7.87 -6.71 -6.73 -2.10 -4.45 -1.22 478.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.07 0.08 0.08 0.07 0.09 0.10 25.12%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 17/11/23 28/08/23 29/05/23 27/02/23 24/11/22 25/08/22 30/05/22 -
Price 0.37 0.30 0.215 0.23 0.235 0.27 0.27 -
P/RPS 2.89 1.99 1.62 1.76 1.94 2.34 2.12 22.92%
P/EPS -5.50 -18.16 -14.25 -14.55 -53.38 -22.89 -76.28 -82.64%
EY -18.18 -5.51 -7.02 -6.87 -1.87 -4.37 -1.31 476.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.10 0.07 0.08 0.08 0.09 0.09 27.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment