[BERNAS] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[BERNAS] PADIBERAS NASIONAL BHD
Announcement Date
05-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -4.82%
YoY- 77.42%
Quarter Report
Latest QR
Upcoming QR
BERNAS's Result
BERNAS's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 486,967 348,372 414,243 432,176 505,449 475,277 405,747 12.89%
PBT 47,686 32,887 30,463 32,712 42,595 24,874 5,466 322.11%
Tax -15,358 -12,819 -13,916 -7,504 -16,111 -8,500 -4,370 130.62%
NP 32,328 20,068 16,547 25,208 26,484 16,374 1,096 848.78%
-
NP to SH 32,328 20,068 16,547 25,208 26,484 16,374 1,096 848.78%
-
Tax Rate 32.21% 38.98% 45.68% 22.94% 37.82% 34.17% 79.95% -
Total Cost 454,639 328,304 397,696 406,968 478,965 458,903 404,651 8.05%
-
Net Worth 602,675 579,222 574,019 570,890 532,864 292,778 292,778 61.60%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 602,675 579,222 574,019 570,890 532,864 292,778 292,778 61.60%
NOSH 292,561 292,536 292,867 292,764 292,782 292,778 292,778 -0.04%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.64% 5.76% 3.99% 5.83% 5.24% 3.45% 0.27% -
ROE 5.36% 3.46% 2.88% 4.42% 4.97% 5.59% 0.37% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 166.45 119.09 141.44 147.62 172.64 162.33 138.58 12.95%
EPS 11.05 6.86 5.65 8.61 9.05 5.60 0.37 856.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 1.98 1.96 1.95 1.82 1.00 1.00 61.68%
Adjusted Per Share Value based on latest NOSH - 292,764
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 103.55 74.08 88.08 91.89 107.48 101.06 86.28 12.89%
EPS 6.87 4.27 3.52 5.36 5.63 3.48 0.23 856.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2815 1.2316 1.2206 1.2139 1.133 0.6225 0.6225 61.61%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.86 1.56 1.35 1.25 1.32 1.81 2.44 -
P/RPS 1.12 1.31 0.95 0.85 0.76 1.11 1.76 -25.95%
P/EPS 16.83 22.74 23.89 14.52 14.59 32.36 651.81 -91.20%
EY 5.94 4.40 4.19 6.89 6.85 3.09 0.15 1054.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.79 0.69 0.64 0.73 1.81 2.44 -48.47%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 04/03/02 30/11/01 30/08/01 05/07/01 06/04/01 22/01/01 16/11/00 -
Price 1.98 1.84 1.72 1.39 1.18 1.75 1.70 -
P/RPS 1.19 1.55 1.22 0.94 0.68 1.08 1.23 -2.17%
P/EPS 17.92 26.82 30.44 16.14 13.04 31.29 454.13 -88.34%
EY 5.58 3.73 3.28 6.19 7.67 3.20 0.22 758.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.93 0.88 0.71 0.65 1.75 1.70 -31.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment