[SUBUR] QoQ Quarter Result on 30-Apr-2019 [#3]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
27-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
30-Apr-2019 [#3]
Profit Trend
QoQ- -25.59%
YoY- -204.81%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 84,358 94,884 70,568 81,683 73,750 86,914 70,398 12.78%
PBT 4,099 2,358 -3,914 -15,135 -9,247 501 -8,042 -
Tax -1,814 -1,731 -11,425 3,982 322 -271 -4,986 -48.94%
NP 2,285 627 -15,339 -11,153 -8,925 230 -13,028 -
-
NP to SH 2,201 508 -15,651 -10,900 -8,679 120 -13,173 -
-
Tax Rate 44.25% 73.41% - - - 54.09% - -
Total Cost 82,073 94,257 85,907 92,836 82,675 86,684 83,426 -1.08%
-
Net Worth 568,101 558,674 560,561 583,140 592,562 600,093 605,743 -4.17%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 568,101 558,674 560,561 583,140 592,562 600,093 605,743 -4.17%
NOSH 209,000 209,000 209,000 209,000 209,000 209,000 209,000 0.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 2.71% 0.66% -21.74% -13.65% -12.10% 0.26% -18.51% -
ROE 0.39% 0.09% -2.79% -1.87% -1.46% 0.02% -2.17% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 44.84 50.44 37.51 43.42 39.20 46.20 37.42 12.77%
EPS 1.17 0.27 -8.32 -5.79 -4.61 0.06 -7.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.02 2.97 2.98 3.10 3.15 3.19 3.22 -4.17%
Adjusted Per Share Value based on latest NOSH - 209,000
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 40.36 45.40 33.76 39.08 35.29 41.59 33.68 12.78%
EPS 1.05 0.24 -7.49 -5.22 -4.15 0.06 -6.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7182 2.6731 2.6821 2.7901 2.8352 2.8713 2.8983 -4.17%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.65 0.45 0.54 0.535 0.50 0.765 0.89 -
P/RPS 1.45 0.89 1.44 1.23 1.28 1.66 2.38 -28.06%
P/EPS 55.55 166.63 -6.49 -9.23 -10.84 1,199.25 -12.71 -
EY 1.80 0.60 -15.41 -10.83 -9.23 0.08 -7.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.15 0.18 0.17 0.16 0.24 0.28 -14.81%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 20/03/20 20/12/19 27/09/19 27/06/19 22/03/19 21/12/18 27/09/18 -
Price 0.515 0.63 0.44 0.485 0.515 0.46 0.83 -
P/RPS 1.15 1.25 1.17 1.12 1.31 1.00 2.22 -35.42%
P/EPS 44.02 233.28 -5.29 -8.37 -11.16 721.12 -11.85 -
EY 2.27 0.43 -18.91 -11.95 -8.96 0.14 -8.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.21 0.15 0.16 0.16 0.14 0.26 -24.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment