[SUBUR] YoY Quarter Result on 31-Jul-2018 [#4]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
27-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018 [#4]
Profit Trend
QoQ- -268.37%
YoY- -53.25%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 128,826 93,704 70,568 70,398 121,337 137,690 130,967 -0.22%
PBT 2,971 41,884 -3,914 -8,042 8,553 -12,844 -3,290 -
Tax -2,695 -11,329 -11,425 -4,986 -16,820 -4,426 -111 53.66%
NP 276 30,555 -15,339 -13,028 -8,267 -17,270 -3,401 -
-
NP to SH 582 30,415 -15,651 -13,173 -8,596 -17,261 -3,394 -
-
Tax Rate 90.71% 27.05% - - 196.66% - - -
Total Cost 128,550 63,149 85,907 83,426 129,604 154,960 134,368 -0.59%
-
Net Worth 666,613 627,068 560,561 605,743 630,201 648,839 674,829 -0.16%
Dividend
31/12/22 31/12/21 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 666,613 627,068 560,561 605,743 630,201 648,839 674,829 -0.16%
NOSH 209,000 209,000 209,000 209,000 209,000 188,069 188,500 1.40%
Ratio Analysis
31/12/22 31/12/21 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 0.21% 32.61% -21.74% -18.51% -6.81% -12.54% -2.60% -
ROE 0.09% 4.85% -2.79% -2.17% -1.36% -2.66% -0.50% -
Per Share
31/12/22 31/12/21 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 68.41 49.76 37.51 37.42 64.50 73.21 69.48 -0.20%
EPS 0.31 16.15 -8.32 -7.00 -4.57 -12.05 -1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.54 3.33 2.98 3.22 3.35 3.45 3.58 -0.15%
Adjusted Per Share Value based on latest NOSH - 209,000
31/12/22 31/12/21 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 61.64 44.83 33.76 33.68 58.06 65.88 62.66 -0.22%
EPS 0.28 14.55 -7.49 -6.30 -4.11 -8.26 -1.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1895 3.0003 2.6821 2.8983 3.0153 3.1045 3.2289 -0.16%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/12/22 31/12/21 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 0.97 1.05 0.54 0.89 1.37 1.45 1.72 -
P/RPS 1.42 2.11 1.44 2.38 2.12 1.98 2.48 -7.23%
P/EPS 313.85 6.50 -6.49 -12.71 -29.98 -15.80 -95.53 -
EY 0.32 15.38 -15.41 -7.87 -3.34 -6.33 -1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.18 0.28 0.41 0.42 0.48 -7.45%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 28/02/23 28/02/22 27/09/19 27/09/18 29/09/17 29/09/16 29/09/15 -
Price 0.98 1.79 0.44 0.83 1.30 1.50 1.54 -
P/RPS 1.43 3.60 1.17 2.22 2.02 2.05 2.22 -5.75%
P/EPS 317.08 11.08 -5.29 -11.85 -28.45 -16.34 -85.53 -
EY 0.32 9.02 -18.91 -8.44 -3.51 -6.12 -1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.54 0.15 0.26 0.39 0.43 0.43 -5.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment